Title: NUCLEON
1NUCLEON
- The date is December 1990
- Nucleon is a small biotechnological company
specialized in RD, no manufacturing capabilities - Potential products CRP (cell regulating protein)
and 2 other products - In order to get to the market the drug must be
approved by FDA-gtsuccessful clinical trials
2DILLEMA
- Vertically integrate downstream into (pilot)
production or buy the production on the market
3Biotechnology
- Biotechnology a relatively new field
- Nucleon one of over 200 companies, most of them
specialized in RD. - Companies racing to be first to clone a gene
(proprietary position) - CRP attractive niche
- Burn wound treatment
- Kidney failure
4Biotechnology
- Strategies of BT companies -gt most RD, some
integrated into manufacturing, some also into
marketing
5Legal framework
- Competition was mostly in RD establishing a
strong proprietary position was crucial - Risks of establishing a strong proprietary
position - New legislation (difficult to predict court
rulings) - Time demanding to obtain a patent
- Most companies could not wait until patent was
granted (time lag)
6Drug development process
- Drug development process was very complex
(growing genetically altered bacteria was very
much an art) - Nucleon currently produced quantities well below
those needed for clinical trials (scale up 10x) - Due to complexity of process scaling up was
unpredictable
7Human clinical trials
- To get FDA approval drug had to undergo three
phases of clinical trials - Phase 1 trials assessed basic safety -adverse
reaction (6-12 months) - Phase 2 (determining appropriate dosages on a
small sample-gt1-2 years) - Phase 3 trials assessed products efficacy
(multiple hospitals and large number of patients,
2-5 years)
8Financial environment
- Poor capital availability (buyers market)
- Venture capitalists expected returns of 30
- Nucleon just about to receive another 6 mil
from its venture capitalist - With additional infusion (6 mil ) and cash on
hand, Nucleon had about 6,5 mil . - Market analysts expected that situation on
capital market would improve in 1992
9Manufacturing options for clinical trials
- Three different options for Phase I and II
- The new pilot plant
- Contract manufacturing
- Licensing product to another company
- Two options for Phase III
- V. I. into commercial manufacturing
- Licensing out manufacturing and marketing rights
at Phase III
10Phase I and II three options
Pilot production in the new pilot plant
Contract manufacturing outside the firm
Phase I and II
Licensing out in Phase I
11The new pilot plant
- Pilot plant capacity (600 m2) would meet
Nucleons requirements for Phase I and II - Investment outlay can be found in exhibit 3
- The pilot facility could however not be used for
Phase III (stricter requirements) - It was beyond Nucleons financial capability to
build such a plant at this time
12Contract manufacturing
- Biggest advantage no major capital investment (if
CRP failed contract could be easily terminated) - Companies offering contract manufacturing had
facilities and their personnel in place - Contract manufacturing not inexpensive (see
exhibit 4) - Industry experts believed that excess capacity
would accumulate in the future - Much time needed to transfer process due to high
complexity
13Licensing out-Phase I
- Nucleon could license the product immediately
(before human clinical trials) - Get 3 mio cash on hand (immediately) and
royalties equivalent to 5 of gross sales (upon
FDA approval) - Gross sales estimates (exhibit 5)
14Phase III two options
Vertical integration into manufacturing
Phase III
Licensing out in Phase III
15Vertical integration into commercial
manufacturing
- Before Phase III Nucleon could V.I into
manufacturing - 21 Mio required to perform scale up (provided
by venture capitalist if intermediary results
promising) - If FDA approved the drug Nucleon received 5 mio
upon FDA approval and royalties equal to 40 of
the partners gross sales
16Licensing out in Phase III
- Under this option Nucleon could expect to receive
7 mio upon FDA approval of the drug and
royalties equivalent to 10 of the partners
gross sales
17Back to the case Methodology
- Use decision tree for determining possible
scenarios - Number of factors has to be considered
- Qualitative arguments (pros and cons of every
alternative) - Organizational change
- Technology transfer costs and risks
- Long term strategic options
- Other
- Quantitative arguments (Financial returns-NPV)
18Study question 1(work in groups of 4)
- Develop a proper decision tree
19Scenario breakdown with a decision tree
V.I. into manufacturing
Pilot production
Licensing out
V.I. into manufacturing
Contract manufacturing
Licensing out
Licensing out
Licensed out
20Study question 2(work in groups of 4)
- Develop a table with pros. and cons. for
- Phase III and
- Phase III
21Pros and cons (Phase I and II)
22Pros and cons (Phase I and II)
23Pros and cons (Phase I and II)
24Pros and cons (Phase I and II)
25Pros and Cons (Phase III)
26Pros and Cons (Phase III)
27Pros and Cons (Phase III)
28Study question 3(work in groups of 4)
- Based on the NPV make recommendations
- Assumptions
- Discount factor 30
- Gross sales represent after tax cash flows
- Sales after 2002 grow constantly at 5
- Depreciation tax shield CF and Phase III cost are
approximately equal - How do you feel about these assumptions?
- Calculating NPV
- Estimate operating CF (exhibit)
- Discount factor (30 )
- General approach (use different discount factors
according to risk of each CF)
29NPV calculation
- First calculate pilot manufacturing V.I.
30Example of NPV calculation pilot manufacturing
V.I.
PV 1500001500001.05/1.3 1500001.052/1.32
.. 780000
31FCF analysis
32NPV of branches on the decision tree
Phase III Phase III
16.478
production
3.596
pilot
license
19.276
production
contract
license
6.372
license
11.518
license
33Study question 4(work in groups of 4)
- Pilot plant might be used for other projects
(products). Estimate how much can Nucleon save on
variable expenses by investing in pilot plant
34Real options
- Pilot plant might be used for other projects
- By investing we save on variable expense
- Investment outlay and variable expenses can be
estimated from exhibits 3 and 4 - Calculate break-even point
35Real options valuation
- Investment outlay 3,1 mio
- Variable cost savings 0,5 mio
- Break-even point 6 projects
36REMARKS Financial considerations
- NPV represents expected value of many possible
outcomes (in reality there is only one) - Nucleon has only one project outstanding (no
diversification) - One aspect to consider is preference of venture
capitalist
37REMARKS Long term strategic options
- RD company
- RD with pilot manufacturing capabilities
- Integrated manufacturing enterprise