Becca Krzmarzick

1
Half Naked

• Becca Krzmarzick
• Jill Trumbull
• Jaclyn Welsh
• Deanna Hershberger

2
Objectives

• Gain regular clientele
• Pay loans in 10 yrs
• Local organic foods
• Great food, service values
• Upbeat positive atmosphere for employees.

3
FURNITURE
4
Individual Price/Total Price Of Furniture
Total Cost 15171
5
(No Transcript)
6
Glassware
(Quantities Include Back-Up for Broken
Glasses) Total Cost 2150
7
Bar Supplies
(Quantities Include Extra Supplies for
Lost/Broken) Total Cost 2390
8
Kitchen Supplies
Total Cost (Excluding Eating Supplies on Next
Slide) 10,050
9
Eating Supplies
(Includes Extras for Lost or Broken
Items) Total Cost 8192
10
Items Included In Purchasing Location

• Storage Shelving
• Food Storage Accessories
• Carts
• Sinks and Washing Supplies
• Bar Refrigerator
• Glass Washers
• Kitchen Commercial Style Hood

11

• Total Start Up Cost
• For Kitchen Bar
• Glassware 2150
• Eating Supplies 8192
• Furniture 15171
• Kitchen Supplies 10050
• Bar Supplies2390
• 37,953

12
Federal, State, and City Requirements

• Master License Service 15 Application Fee
• Unified Business Identifier Number (UBI NUMBER)
• Complete Federal I-9 Form for Each Employee (For
  Immigration Citizenship)
• Federal Tax Number/Employer Identification Number
  (EIN)
• Name Usage 5 Charge

13
Liquor License

• Restaurant - Spirits, Beer, and WineIssued only
  to restaurants that meet specific food service,
  kitchen equipment, and floor space requirements.
• Spirits, Beer, and Wine Restaurants are not
  eligible to sell spirits, beer, or wine to go.
• 50 or more dedicated dining area - 1,600

14
Handicap Requirements

• Accessible tables (28-34 inches high)
• minimum of 32 inches of clear opening between 2
  doors
• at least one accessible rest room
• Widening entry and stall doors
• Simple symbols indicating which facilities are
  for men or women

15
Building Information

• 7000 SF restaurant bar
• 9 camera security system
• 150 parking spots
• Dance floor stage
• Jukebox
• Custom built wood carved booths
• Stone fireplace

16
MenuAppetizers

• Rustic Bread with Roasted Garlic
• 5.50
• Cheese Bread
  
• 6.00
• Stuffed Portabella Mushroom
• 11.50
• Herb Marinated Olives
  
• 5.00
• Artichoke Dip
• 8.00
• Vegetable Platter
• 5.75

17
Menu Sandwiches

• Grilled Chicken Sandwich
• 9.50
• Bacon, Lettuce, Tomato Sandwich
• 9.50
• Salmon Pesto Sandwich
• 9.50
• Portabella Burger
• 9.50
• Half-pound Burger
• 9.50
• Veggie Sandwich
• 9.50

18
MenuSoups Salads

• Soup of the Day
• 5.50
• French Onion Soup
• 9.50
• Garden Salad
• 9.00
• Caesar Salad
• 9.00
• Grilled Asparagus Salad
• 9.00

19
MenuEntrees

• Pasta Marinara
• 9.50
• Smoked Salmon Pasta
• 13.50
• Penne Pesto
• 13.00
• Chicken Penne
• 13.00
• Chicken Pesto Fettuccini
• 13.00
• Seafood Fettuccini
• 17.00

Organic Steak 21.00
Wild Salmon 19.00
20
Inventory
Gross Annual Profit Total Revenue Gross
Annual Cost
21
Employee HoursThursday- Sunday
22
Employee HoursMonday- Wednesday
23
Additional Shift Information

• Employees will be phased out, according to when
  their shift started when reducing the number of
  servers.

24
Wages

• Servers
• Tips
• Minimum wage 8.07
• Hosts, bussers, dish pit, prep line
• Minimum wage
• 8 of servers tips
• Cooks annual salary 30,000
• Owners take withdrawals appropriately.

25
Wages for Employees
Total Employees 38
26
Benefit Plan for Employees

• Employees working 40 hours a week will be
  eligible for benefits.
• Benefits are 343/ month and include
• 300 Rx deductible
• 15 co-pay for doctor visit
• 1,000 deductible and 20 copy on medical bill
• No
• Vision
• Dental
• chiropractic

27
Application

• Standard application for restaurant
• http//www.classicirish.com/pdffiles/application.p
  df
• Include
• Personal Info
• Previous Education
• Past employment
• References

28
Advertising

• Seattle Times Newspaper
• 400/ inch on Sunday
• 3 inches
• Website
• 20/ hr
• 20 hours to create
• 2 hours/wk to maintain
• Total 400
• Bill Board - 1,200/ month
• Radio (optional) - 5000
• Total 7,840

29
Building Expenses

• Total Price 275,000
• City Business License 80/year

30
Monthly Utilities

• Water 50
• Sewer 202
• Garbage 235
• Phone/Internet/Cable 33
• Electricity (.0456 kWh) 33
• Total Monthly Cost 553

31
Finances

• Loans
• 8 interest 10 years 3675.66/month
• Equal Owner Contributions
• 1500.00
• Investors
• 4000.00
• Total down payment
• 10,000.00

32
Cash Flow Projections
Finance Amt bldg. price restaurant supplies
bar supplies 302,953.00 or 3675.66/month for
10 years