Title: CORRECTIONS BUREAU
1(No Transcript)
2 FY 2007-08
Budget
Reductions FY 2007-2008 Budget Request
78,111,762 FY 2007 2008 Reductions Inmat
e Medical Care (1,264,885) 31 Vehicles (
652,150) FY 2007-2008
Adopted Budget 76,194,727 Plus FY 2007-2008
Amendments 520,396 FY 2007-2008 Budget As
Amended 76,715,123
3 Budget Funding FY 2007-08 As
Amended County Wide Budgets Regular 11,586,0
45 Jail 29,550,079 Bailiff
1,794,289 Emer. Mgt. 555,901
Total County Wide 43,486,314 MSTU
Budget 33,228,809 Total Sheriffs
Budget 76,715,123 The Average
Budget Increase since FY 1999-2000 5.99
4Cost Drivers for Increases in the Adopted
Budget FY 2007-2008
3.1 increase in the line item for salaries
1,439,000 (HR Management Consultants
recommends a 6 increase for all
employees) Additional amounts to cover increases
in FICA tax 297,892 Health Insurance
367,950 Utilities (10
increase) 168,995 Florida Retirement
System Contribution Increases
408,453 (as mandated by the FL Legislature) Addit
ional Employees 548,226 (10 Deputies
phased-in for FY07-08, full cost of 10 Deputies
3 DNA Analysts) Personal Liability/Property
Insurance 121,036 Increased Fuel
Costs 22,074 TOTAL ALL INCREASES DUE
TO COST DRIVERS 3,373,626
5Sheriff's County Wide Budget as a Percentage of
the Total County Budget
2007-2008
FY MCSO 07-08 12.2 07-08 11.9
6Actual MCSO Countywide (Jail, Emerg. MGMT,
Civil, Communications Center/Adminstration)
Cost per capita
The actual average cost per capita increase since
1999 equates to 1.4 per year. The red line
indicates what the Sheriff's County-wide budget
cost per capita would be with the annual consumer
price index added to the actual cost. Sources
Bureau of Labor Statistics CPI news releases,
FDLE UCR reports (population) and Sheriffs
annual budgets.
7Inmate Cost Per Day Marion County Jail vs. Other
County Jails, 2007
This figure compares the Sheriffs Office average
inmate cost per day to the Best Florida Peers.
8Yearly Medical Cost Per Average Inmate Population
This figure compares yearly medical cost per
average inmate population. From 2004 to 2006, the
average medical cost per inmate has increased 6
less than Best Florida Peer 1 over this period.
9State Figures
STATE AVERAGE FOR 2006 IS 1.65 DEPUTIES PER
1,000 POPULATION
10- Summary
- The BCC Clerks Office are recommending that
each Constitutional Officer make cuts to total
the 4.9 million in state shared revenues. - Sheriffs recommended cut 1.57 million from
Jail Em Mgmnt budgets which equals
approximately 1/3rd of total recommended
county-wide cuts - The 1.57 million with only seven months remaining
is equivalent to a 9.1 cut of the 07-08 jail
budget.
11- Summary
- Current Property Tax millage rate of 2.73 mills
generates 61,186,494 in the general fund. - State Shared Revenues were estimated to provide
29,135,237 in funding before reductions. - Note The General Fund provides funding for
County Commission General Operations,
Constitutional Officers, Mandates, Agencies and
Capital Improvements for a total of 164,428,505.
12Revenue Constraints Property Tax
Referendum (Based on Amendment 1 Approval)
State Shared Revenues
This chart shows the estimated reductions in
state shared revenues (Blue Area) for the current
2007-08 fiscal year. It also shows the estimated
reductions from property tax revenues for fiscal
year 2008-09 (Red Area). The reductions in
property tax revenues are a direct result from
the passage of Amendment 1. This chart shows the
estimated budget reductions as they relate
specifically to the Sheriffs Office budgets.
13- DISCUSSION WITH THE BOARD OF COUNTY COMMISSION ON
MARCH 4, 2008 - PROBLEM Due to decreased State Shared Revenues,
the BCC has recommended a 4.9 million cut from
the General Fund for County Operating Departments
and Constitutional Officers. - The recommended allocation is based on the annual
operating expenditure appropriations of the
General Fund for County Operating Departments and
Constitutional Officers which constitutes an
estimated 90 million. - SUGGESTED COUNTY-WIDE SOLUTION A SOFTER
LANDING - Utilize Reserves Help offset revenue sharing
losses by one half of the total 4.9 million by
utilizing contingency funds (County-Wide
Adopted Reserves 31,233,651 Jail Contingency
228,258) This would - Give additional time to adversely affected
departments to come up with more innovative ways
to decrease budgets. - Give relief to county workers families that may
have been adversely affected from cuts. - Give more time to verify adverse trends were
continuing and validate estimates. - Give more time for public input.
- Allocation of Budget Reductions
- Allocate decreases over a greater number of the
County-Wide budgets Total County-Wide Revenues
355,789,875 Total General Fund Expenditure
Budgets 164,428,505 Total Jail Budget
29,430,079 Total Emergency Management Budget
540,301 - If these solutions are not acceptable, then we
are faced with the following - The Sheriffs Office previously cut 1,264,885
from the Jail budget which was the amount needed
to fund a contract increase with Prison Health
Services (864,885) and additional off-site
medial costs (400,000). - On October 1, 2007, the Jail began accumulating
reserves by not replacing personnel or filling
vacancies (operating at an understaffed rate) in
order to fund the unbudgeted, anticipated inmate
medical costs this year. - Budgeted 4,960,088 in the current year for
inmate medical. - Created the OCC (Ocala Community Care) which is
only 2 months in its infancy.
14Steps we are considering to reduce the Jail
Emergency Management Budgets by 1,571,634. Plus
cover the unbudgeted, yet anticipated offsite
medical care of 750,000. This totals 2,321,634
of needed reductions
- Continue Hiring Freeze Do not fill any current
vacancies (18 corrections positions) or positions
that become open. Projected savings from Jail
Budget (1,100,000) - Stop Corrections Disparity Pay of 1,000 to each
Corrections Officer - Projected savings from Jail Budget
(121,376) - Overtime from Jail Budget (175,000)
- Overtime from Regular Budget ( 21,000)
- Hiring freeze (45 total positions) throughout the
agency results in reallocation of funds to the
jail budget. (i.e. Not Hire 10 new deputies
transfer positions from Aviation and other areas
to MSTU, vacancies from Regular budget)
(735,682) - Reduce fuel costs through take-home
deduction. ( 30,000) - Terminate contract with the Abbey Group for IT
services. (390,953 in total) Savings from
Regular budget (130,318) - ESTIMATED SAVINGS 2,313,376
15Potential Cost Savings from Terminating Abbey
Group Contract
- Total Contract Cost 987,986
- Amount expended from current budget (447,033)
- Software Licensing Fee (150,000)
- Total Potential Savings 390,953
16Additional Steps we are Planning in Preparation
for the Additional 6.6 million cuts to the 08-09
budget
- Begin discussion of forming a not-for-profit
foundation to accept donations and allow for fund
raising by volunteers to pay for all costs
associated with volunteer programs.
17- A Not-for-profit foundation established for
the volunteer groups would help offset costs
associated with - Vehicle Fuel 60,800
- Vehicle Repairs Maintenance 72,000
- Vehicle Insurance 18,700
- Professional Liability Insurance 77,000
- Miscellaneous (uniforms, training etc.) 20,000
- Total 248,500
18Additional Steps we are Planning in Preparation
for the Additional 6.6 million cuts to the 08-09
budget
- Begin discussion of forming a not-for-profit
foundation to accept donations and allow for fund
raising by volunteers to pay for all costs
associated with volunteer programs. 248,500 - Continue hiring freeze (loss of at least 45
positions). 1,800,000 - No car purchases. This will put us behind 93
cars. Savings 652,150 - Further reductions of operating expenses (ie
travel, contract services, insect control,
utilities, etc.) 500,000 - Fuel Savings from employee take-home usage
deduction 508,000 - ESTIMATED SAVINGS 3,708,650
- Basically the only way to reach 6.6 million is
reduce wages by approximately 6 across the board
or layoff approximately 100 additional people,
both of which the Sheriff is not inclined to do.
There is no money for the unbudgeted medical for
next year and NO MORE RABBITS TO PULL OUT OF THE
HAT.
19Question???
- How far do you think we should go?