E6-1

1 / 23
About This Presentation
Title:

E6-1

Description:

Home Depot s current ratio in 2004 was 1.40 ($13,328/$9,554), down from the 2003 level of 1.48. Home Depot s working capital in 2004 was $3,774, ... – PowerPoint PPT presentation

Number of Views:19
Avg rating:3.0/5.0

less

Transcript and Presenter's Notes

Title: E6-1


1
E6-1
  • Cash. Money held in checking accounts is defined
    as cash, and there are no restrictions on the
    account.
  • Cash. Checks are considered cash unless the
    checks cannot be cashed until a later date (i.e.,
    postdated). In this case, the check date has
    passed, so the checks are considered cash.
  • Investment. Certificates of deposit contain
    penalties for early withdrawal. Since the
    certificates mature outside the time frame of
    current assets, this source of cash is not
    readily available and should not be classified as
    Cash.

2
E6-1
  • Cash. Because banks have the right to demand
    notice prior to a withdrawal from a savings
    account, the cash in savings accounts is
    technically not readily available. However, since
    banks rarely exercise this right, savings
    accounts are considered cash.
  • Cash. Petty cash is always considered cash.
  • Restricted cash. Because the company does not
    have ready access to these funds, the 50,000
    should not be reported as cash. The portion of
    the 50,000 corresponding to short-term loans
    (i.e., 15,000) should be classified in current
    assets as restricted cash, and the remaining
    35,000 should be classified as a long-term
    investment or as an other asset.
  • Cash

3
E6-7
  • Bad Debt Expense 3 Allowance for Bad
    Debts 3 Recognized bad debt charge.
  • Allow. For Bad Debts 4

    Accounts Receivable 4
  • Accounts receivable 1 Allowance for
    Bad Debts 1
  • Record write-off
  • Ending Allowance Balance
    Beginning Allowance Balance Bad Debt
    Charge Write-Offs Recoveries
  • Allowance for Bad Debts
  • Write off 4 Beg. Bal . 14
  • Bad debts 3
  • 1
    4
    18
  • End. balance 14

4
ID6-6
  • Booking bogus sales to faked companies would
    increase sales and increase the gross profit
    percentage of the company. This has double
    impact on the income statement. Since the cost
    of goods sold would not increase for these fake
    sales, the companys gross profit would increase
    by every dollar of fake sales that were booked.
    After booking these fake sales over a few years
    the impact on the balance sheet would be that
    accounts receivable would be overstated. These
    fake sales to fake companies would not be paid by
    anybody so the company would have an inflated
    accounts receivable.

5
ID6-6
  • The impact of a receivables writeoff is a debit
    to the allowance for doubtful accounts and a
    credit to accounts receivable. The Company
    probably would not have an allowance account
    large enough to offset the write-off so that the
    Company would have to take a hit to its income
    statement. The Company's stock price will take a
    significant decrease as a result of a large
    write-off. There are two primary reasons why the
    Company's stock will go down. First, the Company
    had been falsely overstating sales and net income
    which are some of the primary numbers that
    investors use to value a stock. The second
    reason is that investors will have lost
    confidence in the integrity of management to
    report actual results in the future. This loss
    of confidence in management will take a very long
    time for investors to overcome and the Company's
    stock will suffer through this time.

6
Question box p. 260
  • Receivables may have increased because sales
    grew, collections slowed, or because of
    acquisitions of other companies, or a combination
    of those factors. An investor's interpretation
    of the company's current ratio and cash flow
    statement should include an evaluation of the
    factors underlying the increase to help determine
    whether the receivables are in fact realizable.
    A favorable current ratio does not mean much
    unless the receivables are in fact collectible.
    Cash flow measures should be used together with
    the current ratio. A large difference between
    net income and net cash from operations because
    of an increase in receivables could be a problem,
    but not necessarily. If the increase in
    receivables is commensurate with an increase in
    sales, it may not be.

7
ID 6-11
  • a. Home Depots current ratio in 2004 was 1.40
    (13,328/9,554), down from the 2003 level of
    1.48. Home Depots working capital in 2004 was
    3,774, which changed from 2003s working capital
    of 3,882. The accounts that had the biggest
    impact on these numbers were Merchandise
    Inventories, Accounts Payable, and current
    installments of long-term debt. Most other
    accounts were either up or down by a relatively
    small amount.
  • b. Cash and cash equivalents. Cash equivalents
    refer to any short-term investments that have an
    original maturity of less than 90 days and that
    carry virtually no credit risk. Examples of
    these would be investments like US Government
    t-bills that are maturing in less than 90 days.

8
ID 6-11
  • c. Home Depots accounts receivable are
    relatively small compared to current assets and
    total assets. In 2004 receivables as a
    percentage of current assets was 8.2 and in 2003
    this percentage was 9.0. In 2003 receivables as
    a percentage of total assets was 3.2 and in 2002
    3.6.
  • Receivables management is not a critical element
    to Home Depots operations. Receivables are not
    a large asset for Home Depot because of the
    nature of the sales of the company. Most sales
    are paid for in cash or credit cards. The credit
    card sales are immediately factored to banks for
    cash payment. Footnote 1 indicates that the
    companys reserve for accounts receivable was
    not material as of 2/1/2004.

9
ID 6-11
  • d. Expanding operations to China will put Home
    Depot in the position of selling goods in Chinese
    currency and ultimately having to convert those
    sales to U.S. dollars. If exchange rates move
    unfavorably against the U.S. dollar, Home Depot
    will face currency losses. To offset this risk
    against the Chinese currency, Home Depot should
    enter into hedging agreements to minimize
    currency risk. As noted in the first footnote,
    the company currently deals with some foreign
    currency risk adding China stores to its
    operations will require the company to hedge its
    currency position to minimize risk for
    shareholders.

10
Question box p. 295
  • If Pier 1 Imports had incorrectly counted ending
    inventory at 300 million, the resultant
    overstatement in inventory of 31 million (300
    million inventory versus the actual of 269
    million), would in turn have understated cost of
    goods sold, and overstated gross margin and net
    income by a like amount. 2000 net income would
    have been erroneously reported at 106 million.

11
Question box p. 299
  • Inventories valued using the LIFO cost flow
    assumption reflect older costs, compared to FIFO
    which assigns the most recent costs to inventory.
    In a period of rising prices, use of FIFO would
    therefore produce a higher ending inventory than
    through the use of LIFO. So long as Goodyear
    maintains a certain base quantity of inventory,
    it will always be valued at the older, lower
    costs under LIFO. Over a long enough period of
    rising prices, the difference between those older
    costs and the recent costs used under FIFO can
    become quite large. The case would be just the
    opposite in a period of declining prices.

12
Question box p. 300
  • Goodyear reported a 300 million lower inventory
    balance under LIFO than it would have been under
    FIFO this difference correspondingly resulted in
    a higher cost of goods sold, and accordingly a
    lower pretax income. At a 30 percent tax rate,
    the 300 million difference would have saved
    Goodyear 90 million in income taxes.

13
E7-8
  • FIFO cost flow assumption
  • CGS (75 units _at_ 450) (50 units _at_
    500) (5 units _at_ 600)
  • 61,750
  • Gross Profit Sales - Cost of Goods Sold
  • (130 units _at_ 1,000) - 61,750
  • 68,250
  • Ending Inventory (60 units _at_ 600)
  • 36,000

14
E7-8
  • Averaging cost flow assumption
  • Cost per Unit (75 units _at_ 450) (50 units _at_
    500) (65 units _at_ 600) (75 units
    50 units 65 units)
  • 514.47 per unit (rounded)
  • CGS (130 units _at_ 514.47)
  • 66,881.10
  • Gross Profit Sales - Cost of Goods Sold
  • (130 units _at_ 1,000) - 66,881.10
  • 63,118.90
  • Ending Inventory 60 units 514.47
  • 30,868.20

15
E7-8
  • LIFO cost flow assumption
  • Cost of Goods Sold (65 units _at_ 600) (50
    units _at_ 500) (15 units _at_ 450)
  • 39,000 25,000 6,750
  • 70,750
  • Gross Profit Sales - Cost of Goods Sold
  • (130 units 1,000) - 70,750
  • 59,250
  • Ending Inventory (60 units _at_ 450)
  • 27,000

16
Question box p. 331
  • Unrealized gains (or losses) on
    available-for-sale securities are considered
    permanent accounts and are carried in the
    stockholders equity section of the balance
    sheet.(Comprehensive income) If the investments
    were considered trading securities, these gains
    or losses are considered temporary accounts,
    appear on the income statement, and are reflected
    in retained earnings.

17
Question box p. 332
  • An analyst would be interested in the amount of
    comprehensive income because it provides an
    estimate of the overall change in a company's
    wealth during a period from other than
    investments by owners or distributions to them.
    The wide variety of options for disclosure of
    comprehensive income would not be of great
    concern, because the standard for determination
    of the amount of comprehensive income is the same
    for all companies, and the statement of
    comprehensive income must be prominently
    displayed.
  • Do E8-1

18
E8-1
  • (1) Trading Securities (A) 50,000 Cash
    (-A) 50,000 Invested in IBM.
  • (2) Trading Securities (A) 40,000 Cash
    (-A) 40,000 Invested in GM.
  • (3) Cash (A) 45,000 Trading Securities
    (-A) 37,500 Realized Price Increase on Sale
    of Trading
    Securities (Ga, SE) 7,500 Sold IBM stock.

19
E8-1
  • (4) Cash (A) 750 Dividend
    Receivable 750 Received dividend.
  • (5) Trading Securities (A) 8,000 Cash
    (-A) 8,000 Invested in Xerox.
  • (6) Cash (A) 7,500 Realized Price
    Decrease on Sale of Trading Securities
    (Lo, -SE) 5,000 Trading Securities
    (-A) 12,500 Sold IBM stock.

20
E8-1
  • (7) Cash (A) 11,600 Trading Securities
    (-A) 8,000 Realized Gain on Sale of
    Marketable Securities (Ga, SE) 3,600
    Sold Xerox stock.
  • (8) Cash (A) 30,000
    Realized Loss on Sale of Trading Securities
    (Lo, -SE) 10,000 Trading Securities
    (-A) 40,000 Sold GM stock.

21
E8-1
  • The transactions that affected the income
    statement for Monroe Auto Supplies are the gains
    and losses Monroe Auto Supplies realized from
    selling marketable securities for amounts
    different from their purchase prices. Monroe Auto
    Supplies realized gains of 7,500 and 3,600,
    respectively, on the first sales of IBM and Xerox
    stock and realized losses of 5,000 and 10,000,
    respectively, on the second sale of IBM stock and
    on GM stock. Thus, the net effect of the
    dividends, gains, and losses on net income was to
    decrease net income by 3,900. The dividends
    received from the General Motors stock were
    recognized as income in the previous period.

22
Question box p. 337
  • The total cash in the form of dividends received
    by Exxon Mobil from its affiliates in 1999 would
    be the amount of reported equity income of 3
    billion, plus the dividends in excess of that
    amount of 146 million, for a total of 3.146
    billion.
  • Lets do the review problem on page 349

23
ID 8-10
  • Home Depot carries a small amount (26 million,
    out of total assets of 34,437 million) of
    investments. The first footnote indicates that
    the investments are designated available-for-sale
    securities.
  • Home Depot labels its goodwill Cost in Excess of
    the Fair Value of Net Assets Acquired. Goodwill
    was 833 million and 575 million in 2003 and
    2002, respectively. The growth in good will
    indicates that Home Depot is growing through
    acquisitions. The Statement of Cash Flow, in the
    Investing section, indicates that the company
    used 215 million of cash to acquire other
    businesses during 2003.
  • Footnote 9 indicates that the aggregate purchase
    price of 2003 acquisitions by Home Depot was 248
    million, with 231 million being allocated to
    goodwill and the remainder to the fair value of
    the assets purchased.
Write a Comment
User Comments (0)