Title: Mosvold Supply Plc'
1Mosvold Supply Plc.
Confidential
- Pareto Oil Offshore Conference
- August 30, 2007
- CEO John G. Bernander
2Mosvold Supply business opportunity
Confidential
- Mosvold with opportunistic approach to high-end
AHTS market - Mosvold Supply Plc. (Cyprus) initiated and backed
by Mosvold with substantial experience and track
record from offshore drilling, supply and
shipping - Pure and leveraged play on high-end, large AHTS
vessels - Based on attractive turnkey newbuild contracts
and proven Vik Sandvik design - 2x AHTS (Vik Sandvik 491 Clean Design) with total
USD m 167 all-in delivered price (Oct-09/Jun-10
delivery) vs approx USDm 217 quotes from western
European yards - 2x individual options for similar vessels (USD m
82.5/84.5 with calls 19 Sep 2007 and 19 Jan 2008,
respectively). Expected delivery late 2010 and
mid 2011 - Robust market outlook
- High-end AHTS order book balanced by strong
demand (rig/FPSO/field developments), stricter
safety rules and environmental issues - Attractive payment schedule and contract terms
justifying leveraged capital structure - USDm 32 equity and USD m 30 bond secured through
Pareto Securities. USD m 112 take-out financing - Financing of optional vessels with optimal
capital structure - Significant equity value potential
- Equity replacement value approx USD m 75 based on
current newbuild quotes - 3-yr historical average AHTS day rates yielding
P/E 1.2x and EV/EBITDA 3.9x (2 vessels) - Additional value from 2x attractive newbuild
options - Alternative strategies to be actively pursued by
Mosvold
3Strong equity return potential
Confidential
- Current asset replacement cost estimated at NOKm
640 per vessel (delivered price) - Implying USDm 217 (2x AHTS)
- Ignoring value of 2x Mosvold options
- Mosvold equity worth USDm 76 on asset replacement
values - 117 on initial USDm 35 market cap
- Mosvold equity worth USDm 106 on asset
replacement values incl. 2x options 1) - gtUSDm 120 equity value potential based on 3-yr
average earnings scenario - EBITDA USDm 46
- Assuming target EV/EBITDA 5.5x
- Implying P/E 3.8x on target valuation
- 3.5x initial equity valuation
1)
1) Options assumed to be USD 15m in the money vs.
alternative quotes
Source Pareto Securities ASA
4Mosvold an experienced shipping and offshore
services group
Confidential
- The Mosvold family has continuously been active
in shipping since 1910 - First investment in offshore Part ownership of
semi early 80ies - Acquired 3 modern J/Us from Keyes Offshore in
1989 - Mosvold Shipping was IPOd on the Oslo Stock
Exchange in 1990 - Acquired 100 of Dual Drilling Co in 1990. Dual
was a Dallas based worldwide drilling contractor
owning 3 J/Us and 10 platform rigs - Through Dual, acquired further 3 J/Us in 1993
combined with raising new equity and listing of
Dual on NASDAQ (Mosvold Shipping retained 60 of
Dual) - Dual merged with Ensco in 1996 with payment in
shares. All shares distributed to Mosvold
shareholders - Mosvold initiated a J/U project 1H 2004 to build
2 J/U (with 4 options) at PPL Shipyard and Keppel
FELS in Singapore. The entire project sold to
Awilco in 2004 and is the now the foundation of
Awilco Offshore - Mosvold is managing the construction of two
semi-submersible baredecks at the Russian yard
Sevmash. Baredecks sold to Saipem and Sea Dragon
Offshore with forward delivery - Mosvold founded Mosvold Drilling Ltd. in 2005 (2x
Ultra Deep Water Drillships on order with
Samsung, acquired by Sea Drill) - Mosvold founded Mosvold Jackup Ltd. in 2006 (2x
300 ft Jackups on order at MIS), sold to Sea Wolf - Mosvold with innovative approach taking advantage
of yard market potential, eg. MIS and Sevmash
5VS 491 CD high capacity AHTS - State-of-the
art workhorses
- Main features
- Design Vik Sandvik
- Overall length 91 m
- Breadth moulded 22 m
- Deadweight (7.9 m draft) 4,000 t
- Speed at 6.0 m draft 17 knots
- Total horsepower 28,080
- Min. bollard pull 270 t
- DP class II
- Towing/anchor handling winch 500 t
- Crane capacity 1x 5t, 1x 6t and 1x 10t
- Fuel consumption 13.5 t diesel per day
- Accommodation 60 persons
- Prepared for ROV hangar
- Well reputed equipment suppliers
- Diesel engines MAK
- Thrusters Brunvoll
- Towing winches Hatlapa
6Mosvold to meet future requirements
- New requirements
- MARPOL Annex 1 Reg. 12a requires double hull
protection of fuel tanks - Applicable to all vessels/newbuilding with fuel
tanks of total capacity of at least 600 m3 which
are ordered after Aug 2007 and delivered from Aug
2010 - Oil companies starting to ask for ROV capability
during critical anchoring - NOX tax NOK 15 per kilo emission. Norwegian
charterers expected to require modern tonnage
with catalyzer, which may reduce emissions with
90-95 - Possible requirement for contingency tension
testing of anchors up to 300 tons in the North
Sea - Mosvold well in advance to meet new requirements
- Double hull construction (DnV Clean Design
notation) - Safeguarding the environment from possible
leakage - Ships prepared for ROV with heave compensator
- Vessels with great stability and large towing and
pulling capacity - Vessels with light construction work capabilities
- Cost efficient fuel economy
- Reduces emissions of greenhouse gases
- Cost effective solution for charterers
- HYBRID propulsion system
- Straight shaft technology when steaming
- Diesel electric principles when the vessel is
holding position
Source R. S. Platou
7Large AHTS to be preferred going forward-
Meeting new and stricter requirements from
clients and authorities
- Mosvold Supply VS 491 CD
- 22 m breadth
- 500 t
- 7º tilting
- Conventional / older vessel
- 17 m breadth
- 400 t
- 19º tilting
8Mosvold Supply AHTS with high-end specifications
Source Mosvold and Pareto Securities
9Mosvold Supply construction program
USDm 80 - to be adjusted acc. to chg. on critical
equipment , callable 15 Sep 2007 with estimated
delivery late 2010
USD 82.5m price adj. to reflect key equipment
cost exercise by mid Sep 07, expected delivery
late 2010
USDm 82 - to be adjusted acc. to chg. on critical
equipment , callable 30 Jan 2008 with estimated
delivery late 2010 / early 2011
USD 84.5m price adj. to reflect key equipment
cost exercise by mid Jan 08, expected delivery
mid 2011
- Favorable payment structure securing commitment
from Batamec Shipyard - 20 at contract signing
- 10 at key equipment delivery
- 70 at final delivery
- Turnkey construction contract with parent company
Otto Offshore Ltd., Labuan, Malaysia - Contract price USDm 153
- All-in delivered price USDm 167 (incl. project
development, supervision interest) - Refund guarantee from Bangkok Bank (BBB)
10Batamec Shipyard with relevant expertise
- PT Batamec Shipyard wholly owned subsidiary of
Otto Marine Pte Ltd - Otto Marine Ptd Ltd started operations in 1979
- Principal activities
- Shipbuilding
- Ship repair conversion
- Offshore structural engineering
- Batamec is strategically located at Batam Island,
Indonesia - Management comprises over 45 qualified and
experienced engineers, primarily from PPL and
Keppel Fels - Total workforce 2,200
- Certified to ISO 90012000 with Lloyds Register
Quality Assurance as at 25 April 2005
- 6 vessels successfully delivered since embarking
on shipbuilding strategy - Order book of 30 vessels with deliveries until
2010 - Of which 10x 10,000HP AHTS
- Major clients
- Tidewater
- ESNAAD
- Seatrucks
- PETRA
- RK Offshore
- Marine Subsea (Africa Offshore Services)
11Large AHTS rates holding up at record levels-
avg spot rates YTD 2007 approx USD 95,000/d
- Recent fixtures
- Highland Courage 65,000 (Pareto 3Q07E 65,000)
- Far Sound at 65,000 (Pareto 3Q07E 65,000)
- Sea Lynx at 55,000 (Pareto 3Q07E 60,000)
- Olympic Hercules at 76,000 (Pareto 3Q07E
85,000) - Far Scout at 66,000 (Pareto 3Q07E 65,000)
Term rates and Pareto estimates are effective
day rates total rev./no. of days Source Johan
G. Olsen Shipbrokers, Pareto estimates
12Total AHTS fleet is old 21 years avg age -
Larger and more capable vessels will replace
older vessels
Source Clarksons / Pareto estimates
13Drilling and field development driving AHTS
demand- Boost in drilling activity and growing
number of FPSO installations going forward-
Deepwater field development boosting AHTS vessel
usage
General floater activity FPSO units
units
units
Annual growth 2000-2005 vs. 2006-2010
Source ODS Petrodata, Infield, Pareto estimates
14Company set up
- Mosvold Supply Plc. has been established and
registered in Cyprus - No direct employees in Mosvold Supply
- Corporate governance in accordance with public
company guidelines (incl. 30 mandatory offer
threshold prior to listing) - No corporate tax (pay only local tonnage tax)
15Board, management and largest shareholders
Confidential
- Board of Directors
- Roy T. Mosvold Chairman
- Vasilios Trikoupis
- Magne Kristiansen
- Eleni Georgiades
- Irene Sarvvides
- Management
- John G. Bernander CEO
- Per Tønnesen Technical Director
- Marianne Andreassen Controller
16Pro forma Mosvold Supply key figures (2x AHTS)
Confidential
- EV USDm 176 fully invested
- Ignoring value of 2x newbuild options
- Post-deal market cap USDm 35
- Incl. pre-money value USDm 3
- Approx 23 Mosvold ownership
- P/E 4.0x on current Pareto 09E estimates for
similar vessels (NOK 275k/d) - EV/EBITDA 7.1x
- P/E 1.2x on 3-yr historical average of NOK 450k/d
- EV/EBITDA 3.9x
- P/E 0.8x assuming day rates at 2007E levels
- EV/EBITDA 3.1x
17Consolidation opportunities ahead- Fragmented
market creates room for consolidation- New,
large AHTS in favor
Source Petrodata / Platou / Farstad