Title: Operating and Capital Budget Recommendation for 2004
1- Operating and Capital Budget Recommendation for
2004 - November 25, 2003
2University Health System 2004 Operating Budget
Recommendation (Dollars in Millions)
2003 Year End
2003 Budget
2004 Proposed
Operating Revenue Operating Expense Operating
Margin Investment Income Net Gain/(Loss)
589.7 585.9 3.8 9.1 12.9
589.7 593.5 (3.8) 8.8 5.0
562.1 569.7 (7.6) 8.9 1.3
3 Highlights of Proposal
- We are Continuing to IMPROVE workforce
service quality - health of community
- relationships with partners
4Highlights of Proposal
- Better than Multi-Year Planand in Spite of
Legislative Cuts - Consistent with Strategic Goals Priorities
5University Health System Bottom-Line Projected
2003 - 2006 (Dollars in Millions)
2004 Proposed
2003 Year End
2005 P
2006 P
Multi-Year Plan 2002 Current View Difference
Difference
1,332 12,949 11,617 872.2
(7,043) 1,289 8,332 118.3
(12,505) (11,348) 1,157 9.3
(21,085) (14,138) 6,947 32.9
6Highlights of Proposal
- HOWEVER.. Fiscal Strength is
Significantly Weakened by Federal and
State Actions
7Fiscal Strength
- New UPL Funding Continues But Declines by 3.1
Million - Disproportionate Share ContinuesBut Declines by
1.2 Million - Medicaid CHIP Program FundsCut by 24.5
Million
8Fiscal Strength
- UPL, Disproportionate Share, andMedicaid/CHIP
Reductions Total 28.8 Million for 2004
9Fiscal Strength
- Property Tax Rate Remains Constant
- Provides 11.2 Million to Help Replace Federal
State Funds - From Property Values 3.9 Million
- From New Property 4.7 Million
- From Payment Discounts 2.6 Million
10Fiscal Strength
- Measurable/Accountable Management Actions
- 67.2 Million in Improvements Achieved Since
2001 - 15 New Initiatives in 2004 Totaling 12.5
Million - Expenses per Adjusted Discharge to Improve by
4.6
11Fiscal Strength
- Bottom-Line is 1.3 Million
- 8.3 Million Better than Multi-Year Plan
- 11.7 Million Less than 2003 Expected
- CFHP Improves to 1.1 Million
- 205,000 from All Other UHS Activities
12Workforce
- Greatest Asset!
- Continue Workforce Enhancement Program
- Competitive Pay 1.8 Million
- Continue Living Wage Program
- Improved Productivity
13Service / Service Quality
- No Service Cuts
- Increase Services by 2.6
- Maintain 2003 Capacity Gains
14University Health System 2004 Activity Proposed
and Projected Years
2003 Year End
2003 Budget
2004 Proposed
2005P
2006P
Discharges Percentage Change Outpatient
Visits Percentage Change Adjusted
Discharges Percentage Change
22,517 (3.2) 377,126 (6.1) 36,883 (2.9)
23,263 5.8 401,371 8.1 37,979 6.8
22,984 2.1 400,057 6.1 37,835 2.6
23,549 2.5 419,970 5.0 38,766 2.5
23,761 0.9 433,721 3.3 39,115 0.9
15Service / Service Quality
- Continue to Reduce EC Ambulance Diversions for
Medical Patients - 59 Improvement in 2003
- 5 More Improvement in 2004
- Improve EC Service Time by 20
16Service / Service Quality
- Physician Services
- Improve Access to Specialists, IncludingCommunity
Providers - Add 4.5 Radiologists and 2 Residents
- ( 1.5 Million)
- Add Physician Extenders Re 80-HourLimit to
Resident Work-Week ( 1.7 Million)
17Partnerships
- Center for Healthcare Services Collaboration
- Improve CHCS Medication Costs
- Improve Service Organization/Continuity
- 1.7 Million to Satisfy States Match
Requirement
18Partnerships
- Military Trauma Centers
- Healthcare Summit Priority
- Neurosurgical Trauma Coverage
- New Operational and Financial Relationship -
TriSat
19Partnerships
- UT Health Science Center
- More Collaboration to Align Goals Priorities
- Physician Order Entry System Leadership
- 1.1 Million Savings for CMA Malpractice
Insurance
20Partnerships
- Other Educational Institutions
- UHS Foundation Scholarships
- Nursing Professionals
- Other Health Careers
21Recommended Operating Budget
22University Health System 2004 Operating Budget
Recommendation with Projected 2005
2006 (Dollars in Millions)
2003 Year End
2003 Budget
2005P
2006P
2004 Proposed
Operating Revenue Operating Expense Operating
Margin Investment Income Net Gain/(Loss)
589.7 585.9 3.8 9.1 12.9
589.7 593.5 (3.8) 8.8 5.0
562.1 569.7 (7.6) 8.9 1.3
569.9 589.7 (19.8) 8.5 (11.3)
587.5 609.6 (22.1) 8.0 (14.1)
23Financial Performance History
24Recommended Capital
25Capital Requirements in 2004
- Capital Requirements to be Funded by 25.4
Million From Depreciation - Additional 30.8 Million in High Priority Needs
- Plus CFHP Capital of 248,000
26Capital Recommendation
- Approve 25.4 Million Available Through
Depreciation Funding for Capital Requirements - Approve CFHP to Fund Capital Needs of 248,000
27Recommendation
The Strategic Financial Planning Committee
Recommends Approval of the Proposed Operating and
Capital Budgets for Fiscal Year 2003.