Title: Interim Results for six months ending
1- Interim Results for six months ending
- 30 June 2005
-
2Results Continuing Activities
- Six Months Six
Months ended ended - 30.06.05 30.06.04
- 000 000
-
- Turnover 42,523 40,366
- (excluding employee leasing)
- Turnover 42,523 44,965
- Profit Before Tax 4,434 4,930
- Recurring Income 13,666 11,960
- Adjusted EPS in cent (pre IFRS) 6.26 c 6.03
c - Basic EPS IFRS 5.13 c 6.21 c
-
- Dividend in cent 0.95 c 0.76 c
3Banking Deferred Consideration
- Half Year Year Ended Half Year Half Year Half
Year - 30.06.05 31.12.04 30.06.04 31.06.03
30.06.02 - m m
m m m - Investment Related Debt
3.8 3.8 4.5 6.0 49.8 - Core Debt 34.7 30.2 33.9 45.4
51.9 - Total Debt 38.5 34.0 38.4 51.4
101.7 -
- Contingent deferred consideration
- 2.7 2.8 11.4 27.1 - _____ _____ _____ _____
_____ - Total combined debt and deferred 38.5
36.7 41.2 62.8 128.8 - consideration
-
- Reduction of 90.3 million in period since
30.06.02 - Total Debt of 29 million at 31.08.05
4Banking and Covenants - Limits
- The Financial Covenant limits
- (1) The total Net Debt including Guarantees must
not exceed 3 times the Group earnings before
interest, tax, depreciation and amortisation. - i.e. Debt EBITDA lt 3.00
-
- (2) The earnings before interest, tax,
depreciation and amortisation must exceed 2 times
Interest. - i.e. EBITDA Interest gt2.0 (Moving to 3/4 under
new facilities)
5Banking and CovenantsProjected Performance
against Covenants
- IFGs current performance against these covenants
is as follows - Actual Actual Projected
- _at_ Half Year _at_ Year end _at_ Year end
- Covenant
30.06.05 31.12.04 31.12.05 - Limits
- Debt Ebitda (lt/ 3.0) 2.7 2.9
2.0 - EbitdaCore Interest (gt/ 2.0) 4.6
4.8 4.4
6Banking and CovenantsBanking Developments
- Payment of 6 million scheduled for year end.
- Amortization of Senior Debt Scheduled for 4
million for year end. - Cash generation a focus of second half.
7Trading Businesses
- Core Core Activities Activities
- Operating Operating
- Profit Profit
- Half Year Ended Half Year Ended
- 30.06.2005 30.06.2004
- 000 000
- International
- International and Corporate Services
2,954 2,765 - UK
- Actuarial and Pensioneer Trustee 1,622
1,575 - Financial Services 309 (5)
-
- Ireland
- Mortgages Title Insurance 1,865 1,518
- Financial Services including Central Overhead
(447) 1,115 _______
______ - Operating profit before non recurring and IFRS
adjustment 6,303
6,968 -
8Trading Businesses
Core activities Operating performance
- International Corporate and Trustee business
-
- Half Year ended Half Year ended
- 30.06.05 30.06.04
- 000 000 Change
-
- Turnover 10,163 8,618 18
- Profit 2,954 2,765 7
- Margin 29.3 32.1
-
-
- Business delivery set to continue underpinned
by significant expansion of work carried out for - Menatep. (3 year contract signed with up
front 7.5 million (10.9 m) in August - TFC profit in 04 replaced by growth in
corporate business
9Trading Businesses
Core activities Operating performance
- UK - Actuarial
- Half Year ended Half
Year ended - 30.06.05 30.06.04
- 000 000 Change
- Turnover 4,699 4,618 2
- Profit 1,622 1,575 3
- Margin 34.5 34.1
-
- - Business recovered from second half in 2004
- - Manchester coming under control (now under
London central management) - - Bristol continuing to deliver to expectations
- - Set to benefit from A day in 06
10Trading Businesses
Core activities Operating performance
- UK - Financial Services Niche/fee earning
-
- Half Year ended Half Year
ended - 30.06.05 30.06.04
- 000 000 Change
- Turnover 8,844 9,543 -7
- Profit 309 (5)
- Margin 3.5 -0.1
- - London business performed well (A day will
promote growth in 06) - - Siddalls, (Fareham) performed to
expectation - - Complaints across business appear to have
peaked at this point - - Poor performance continues in the
traditional IFA IFG Financial Services - - Remuneration review ongoing
11Trading Businesses
Core activities Operating performance
- Mortgages Title Ireland
- Half Year ended Half
Year ended - 30.06.05 30.06.04
- 000 000 Change
- Turnover 13,688 11,854 16
- Profit 1,865 1,518 23
- Margin 13.6 12.8
- - Mortgages reached 1 bn in September
- - Prime business cheque issue strong
- - Expect growth in excess of 20 year on year
- - Non-prime meeting expectations - JV working
toward new earnout deal - - Mortgage related life assurance recovering
- - Title Insurance volumes up 37 - profit
recovery and administration backlog being solved
without comprising performance recovery
from poor second half in 04
12Trading Businesses- Ireland
Mortgages Title Insurance
Title Insurance - RFIs Received
Cheques issued and business submitted
m
13Trading Business- Ireland
- Financial Services and Other
- Half Year ended Half Year
ended 30.06.05 30.06.04 - m m
-
- Pension (Individual Group) 0.4 0.4
- Trade Credit Insurance 0.4 0.6
- Non pension business
- Endowment Trading, Investment Management (0.7) 0
.6 -
- Central Overhead (0.6)
(0.5) -
- (0.5) 1.1
-
14 Group Recurring Income
m
- Continues to be a key indicator
15 Developments during First Half
- Past Business Review - BJFS
- Holding 2.4 million in total 2.0 million for
past review - Methodology is long term restructure or cash
sum - Indications are that latter will be preferable
in majority of cases - Expect conclusion by year end
-
- Complaints in UK
- - First half was as expected
- - Second half will be as expected or
marginally more
16 Developments during First Half
- IMC Acquisition
- Acquisition of IMC our International
business made a small bolt - on acquisition as it needed an Irish platform
- Consideration 985k (net asset 340k)
17 IFRS
- IFRS - Impact
- IFRS has required a restatement of all results
from opening balance sheet in 04 - Impact on P/L (material)
- Share based payments (options - 217k) will
double in full year - Annual leave - 200k will reverse at year end
- Impact on Balance Sheet
- Defined benefit IAS 19 - 881k
- Business Combinations - 4,773k reduction now
retranslated on balance - sheet to date to avoid a double Hedge
18 The Future
Continuing focus on - Organic Growth -
Debt reduction - Narrowing Business Focus
19 - Mr Richard Hayes, Chief Executive IFG Group plc
- Mr Mark Bourke, Deputy Chief Executive IFG Group
and - CEO IFG Ireland
IFG Group plc IFG House Booterstown Hall Co.
Dublin Tel 00353 (0)1 2752800 www.ifggroup.com