Title: CHE 448
1CHE 448 Chemical Engineering Design
Spring 2006
2Final Design Report
- Your first and second reports must be on file.
- Due Tuesday, April 25
- DO NOT USE, recommended, profitability analysis
spreadsheet found in the book CD-ROM. - Oral presentation 15 minutes/team, maximum.
3Cost Accounting and Capital Cost Estimation
Chapter 16
- Asses the financial condition of a company from
its annual report - Estimate purchase cost of equipment
- Estimate cost of installing equipment materials,
labour, indirect - Estimate total investment cost for new plants and
processes.
4Annual Report
- Nature of business
- Summary of important events
- New acquisitions and partnerships
- Plans for near future
- Summary of concerns
- Collection of financial statements
- Balance sheet
- Income statement
- Cash flow statement
5The Balance SheetAssetsLiabilitiesNet worth
ASSETS (in M)
Current assets
Cash, Inventory, Acc Rec and other 4,630
Total current assets 4,630
Investments Property 9,581
Total Assets 14,211
LIABILITIES
Current (4153) Noncurrent Liab. 9,850
Total Liabilities 9,850
STOCKHOLDERS EQUITY
Common stock 5,230
Retained earnings 2,559
Less treasury stock (3,428)
Net Stockholders Equity 4,361
Total liabilities Stockholders Equity 14,211
6Income statement Net profit Revenues-costs of
sales-operating expenses-taxes
Net sales 11,504
Costs of goods sold 9,131
GROSS PROFIT 2,373
OPERATING EXPENSES
Research and Development 446
Selling, general, and administrative 439
Insurance and finance 34
Amortizatiz and adjustmts of goodwill 64
TOTALOPERATING EXPENSES 983
INCOME FROM OPERATIONS 1,390
Interest expense 185
GROSS INCOME 1,205
Provisions for income taxes 402
NET INCOME 803
7SOLUTIA, Inc. (2003)
- Net Sales (Millions) 2,241
- Gross Profit 363.
- Profit/Sales 16
- Marketing Exp/Sales 14
- Operating Inc/Sales 2
- Income before tax/Sales (4)
- Basic earning/share (0.08)
- Dividends/share 0.04
- Total Assets 2,706
- Long Term debt 839
- Stock price/share 3.63
- Outstanding shares 104.7
- Stockholders equity 380.
8Financial Ratio Analysis I
9Financial ratio analysis II
10Financial ratio analysis III
11Cost Indexes
- The Chemical Engineering (CE) Plant Cost Index
Whole-plant index for all chemical
industries(100 for 1958) - Marshall Swift (MS) Equipment Cost Index All
industry, equipment purchase cost (100 for
1926) - The Nelson Refinery Cost Index. Oil Gas J.
Whole-plant index for petroleum industry(100
for 1946) - The Engineering News-Record (ENR) Structural
steel, lumber, concrete and labour Construction
Cost Index (100 for 1967)
12Evolution of cost indexes
Year CE/CPI MS/CPI Nelson/CPI ENR/CPI CPI
1975 3.38 8.4 10.71 3.847 53.8
1985 3.02 7.56 9.98 3.64 107.6
1995 2.5 6.8 9.13 3.34 152.4
2000 2.287 6.4 8.96 3.36 172.3
2001 2.229 6.26 8.91 3.45 177.2
13Capital Cost Estimation
- Order of Magnitude Estimate (50-100). Cost
information from a complete process previously
built, only major equipment. - Study (Major Equipment Factored) Estimate
(30-70) Flowsheet. List of major equipment.
Equipment sized and cost from correlations. - Design (Scope) Estimate (10-40) Flowsheet and
plot plan. Accurate sizing. Approximate piping
layouts. - Definitive (Project Control) Estimate (1-15)
- Detailed (Firm or Contractor) Estimate (0-2)
14Summary of Estimation Levels
- Definitive (1-15)
- Almost complete PID. Sketches of elevation
diagrams.Specification of all equipment,
utilities, instrumentation, etc. - Detailed (0-2)
- Complete engineering of process and off-site
facilities. Vendor quotes. PID plot plan and
isomeric diagrams.
15Capital Investment Costs
- Is it a grass-roots plant or an addition to an
existing integrated complex? - Are all utilities available?
- Are we going to buy electricity or co-generate?
- Is there good road/railroad/water access?
- Must we build equipment onsite?
- Can we work outside year round?
16Plant Site Plan
17Components of Total Capital Investment CTCI
CWC CTPI (Table 16.9)
- Working Capital
- Total Permanent Investment
- Cost of Land, Royalties, Startup
- Total depreciable Capital
- Contingencies and contractors fees
- Direct Permanent Investment
- Bare-Module Investment
- Site preparation
- Service facilities
- Utility plants and related facilities