Title: Wyckoff Public Schools
1Wyckoff Public Schools
- Budget Presentation
- 2004 - 2005
2Budget Overview
- Budget Assumptions
- New Staffing Requirements
- Proposed Capital Expenditures
- Budget Analysis/Fund Totals
3Budget Overview
- Unreserved/Unrestricted Surplus Analysis
- Revenue Analysis
- Tax Analysis
- Election Results
4Budget Assumptions
- Education
- Curriculum Review
- Enrollment
- Staffing
- Facilities Maintenance
- Capital Expenditures
5Staffing Requirements
6Capital Expenditures2004/05 Budgeted
60 Local Funding, 40 State Funding
7Analysis of Fund Totals
8Unreserved/UnrestrictedSurplus Analysis
415,000 appropriated in 2003/04. 750,000
designated for 2004/05. A 6 factor would
equal approximately 1,586,410.
9Tax Comparison K-8 Schools
Five-Year average 3.2
10Election Results
11Please Vote!School Election
- Tuesday, April 20
- 200 p.m. to 900 p.m.
12K-8 Enrollment Projections
Source Demographic and Facilities Review,
Wyckoff NJ Public Schools, June, 2001
13Break-down of Per Pupil Cost
14Spending Per-Pupil Analysis
Average Increase 2.3 per year
15Capital Outlay Program2002/03 Budgeted
60 Local Funding, 40 State Funding
16Kindergarten Enrollment Projections
Source Demographic and Facilities Review,
Wyckoff NJ Public Schools, June, 2001
17K-5 Enrollment Projections
Source Demographic and Facilities Review,
Wyckoff NJ Public Schools, June, 2001
186-8 Enrollment Projections
Source Demographic and Facilities Review,
Wyckoff NJ Public Schools, June, 2001
19Enrollment ProjectionsDistrictwide
?
Estimate
20State Aid Analysis
21AnalysisAverage Per-Pupil/2002
Wyckoff ranks 60 out of 75 in per-pupil spending
in Bergen County
Above based on enrollment of 2,443 on 10/15/02
Source The New Jersey Department of Education
22Amount to be added to Wyckoff 2002/03 Budget to
RealizeAverage Expenditure Per-Pupil
Above based on enrollment of 2,443 on
10/15/02 Source The New Jersey Department of
Education
23Revenue Analysis