Title: BLOOMINGDALE BOARD OF EDUCATION
1BLOOMINGDALE BOARD OF EDUCATION
- 2009/2010
- FISCAL YEAR BUDGET
2WHATS NEW FOR 2009/2010?
- Handicapped Chairlift Replacement WTB School
- Energy Efficient Lighting Upgrade at the MBD
School (40 Grant Funded) - Replacement of Intercom System MBD and SRD
Schools - Offsite Electronic Data Storage
3WHATS NEW FOR 2009/2010?
- Asbestos Floor Tile Removal SRD MBD Schools
- Sidewalk Repairs - WTB School
- One Additional One-on-One Special Education
Classroom Aid - Hearing Device Special Education Student
4WHATS NEW FOR 2009/2010?
- New Spelling Workbooks Grade 5
- Replacement of 50 Broken Desks and Chairs
- Guided Reading Books Resource Room Grade 2-4
- Replacement of Obsolete File Servers (1) MBD
School and (1) SRD School
5WHAT COST SAVING MEASURES ARE INCLUDED?
- Continued Dual Role Positions of
Superintendent/Principal and Principal/Child
Study Team Supervisor - Continued Participation in the Transportation
Consortium - Continued Participation in Ed-Data Cooperative
Bidding Service
6WHAT COST SAVING MEASURES ARE INCLUDED?
- Interlocal Agreement with Manchester Regional BOE
to provide Technology Support Services to
Bloomingdale BOE - Interlocal Agreement with West Milford BOE to
provide Mechanical and Maintenance Services to
Bloomingdale BOE transportation vehicles
7WHAT COST SAVING MEASURES ARE INCLUDED?
- Interlocal Lease Agreement to lease school fields
to the Borough of Bloomingdale for the purpose of
field improvements and enhance community usage. - Interlocal Service Agreement with Asbury Park
Board of Education to provide payroll processing
services.
8WHAT COST SAVING MEASURES ARE INCLUDED?
- Approved Regular Operating District (ROD) Grant
will provide 40 State Funding for the Energy
Efficient Lighting Project at the MBD School - Elimination of One Faculty Position
- Reduced Energy Costs Resulting from the
Demolition of the Board Office
92009/2010 Budgeted Revenues
-
-
- ACCT 2008-2009 2009-2010
- NUMBER DESCRIPTION REVENUES ANTICIPATED
- 10-303 Budgeted Fund Bal. - General
Fund 30,000 561,014 -
- 10-303 Budgeted Fund Bal. - Cap. Res. Inc. 0 0
- 10-303 Budgeted Fund Bal. - Tuition
Adjustmt 0 0 - 10-5200 Transfers from Other Funds 0 0
- 10-1210 Local Tax Levy 12,977,455 13,487,573
- 10-1XXX Interest on Capital Reserve 300 300
- 10-1XXX Unrestricted Miscellaneous
Revenue 25,413 27,326 - 10-1410 Transportation Fees from Individuals 0 0
- SUBTOTAL 13,003,168 13,515,199
-
- 10-3120 Transportation Aid 0 0
- 10-3130 Special Education Aid 0 0
102009/2010 Budgeted Revenues
- ACCT 2008-2009 2009-2010
- NUMBER DESCRIPTION REVENUES ANTICIPATED
- 10-3132 Categorical Special Education
Aid 505,220 521,128 - 10-3176 Equalization Aid 1,544,609 1,428,395
- 10-3177 Categorical Security Aid 69,508 74,873
- 10-3121 Categorical Transportation
Aid 175,906 270,847 - SUBTOTAL 2,401,051 2,401,051
- 10-4200 Medicaid Reimbursement 5,228
- SUBTOTAL 5,228
- Adjustments for Prior Yr Encumbrances 17,012 0
- TOTAL OPERATING BUDGET 15,451,231 16,482,492
112009/2010 Budgeted Revenues
- ACCT 2008-2009 2009-2010
- NUMBER DESCRIPTION REVENUES ANTICIPATED
- 20-3213 Distance Learning Network Aid 0 0
- 20-3214 Instructional Supplement Aid 0 0
- TOTAL REVENUE FROM STATE SOURCES 0 0
-
- 20-32XX Other Restricted Entitlements 0 0
- 20-4411-16 Title I 35,305 28,244
- 20-4417-18Title VI 0 1,000
- 20-4420 I.D.E.A. Part B (Handicapped) 234,572 18
7,658 - 20-4XXX Other 21,818 17,455
- TOTAL REVENUE FROM FEDERAL SOURCES
291,695 234,357 -
- 40-303 Budgeted Fund Balance 0 0
- 40-1210 Local Tax Levy 0 0
- 40-3160 Debt Service Aid 0 0
- TOTAL REPAYMENT OF DEBT 0 0
122009/2010 Budgeted Appropriations
- GAAP 2008-2009 2009-2010
- ACCOUNT NUMBER DESCRIPTION APPROPRIATIONS
ANTICIPATED - 11-1XX-100-XXX Regular Program Instruction 2,550,6
84 2,696,437 - 11-2XX-100-XXX Special Education
Instruction 853,945 1,003,342 - 11-230-100-XXX Basic Skills/Remedial
Instruction 191,650 107,788 - 11-240-100-XXX Bilingual Education
Instruction 59,791 45,147 - 11-401-100-XXX School Co-Curricular
Activities/Instr. 29,915 27,075 - 11-402-100-XXX School Co-Curricular
Activities/Instr. 14,733 14,733 - 11-000-100-XXX Instruction (Tuitions) 5,420,656
6,031,609 - 11-000-211-XXX Attendance and Social Work
Services 71,438 73,775 - 11-000-213-XXX Health Services 234,113 237,326
- 11-000-216,217 Other Supp. Serv-Related
Extraord. 715,260 567,928 - 11-000-218-XXX Other Supp. Services-Students/Regul
ar 78,939 93,823 - 11-000-219-XXX Other Supp. Services-Students/Speci
al 315,879 389,512 - 11-000-221-XXX Improvement of Instructional
Serv. 2,706 2,844
132009/2010 Budgeted Appropriations
- GAAP 2008-2009 2009-2010
- ACCOUNT NUMBER DESCRIPTION APPROPRIATIONS ANTICIP
ATED - 10-604 Increase in Capital Reserve 0 0
- 10-604 Interest Deposit to Capital
Reserve 300 300 - 12-XXX-XXX-73X Equipment 56,354 106,000
- 12-000-4XX-XXX Facility Acquisition Constr.
Services 193,121 - TOTAL CAPITAL EXPENDITURES 56,654 299,421
-
- 10-000-100-56X Transfer of Funds to Charter
Schools 53,095 45,857 - TOTAL CHARTER SCHOOLS 53,095 45,857
- 20-214-100-XXX Instructional Supplement Aid 0 0
- TOTAL STATE PROJECTS 0 0
- 20-XXX-XXX-XXX Title I 35,305 28,244
- 20-XXX-XXX-XXX Title VI 0 1,000
- 20-XXX-XXX-XXX I.D.E.A. Part B 234,572 187,658
14OPERATING BUDGET QUESTION
- REGULAR OPERATING FUND LEVY BASE BUDGET
- RESOLVED, That there should be raised for
General Funds 13,487,573 for the ensuing School
Year (2009-2010).
15OPERATING BUDGET TAX EFFECT
-
-
- 2009-10 GENERAL FUND SCHOOL TAX LEVY
13,232,514 -
- 2009 NET RATABLES (AS OF 10/01/08) 422,072,82
4 -
- TAX RATE 0.031351
-
- 2009 TAX RATE PER 100 ASSESSED VALUE 3.135
-
- 2008 TAX RATE PER 100 ASSESSED VALUE 3.032
-
- 2009-10 TAX RATE INCR. PER 100 ASSESSED
VALUE 0.103 -
- 2009 AVERAGE ASSESSED HOME 147,869
-
- 2009 AVERAGE ASSESSED HOME PER 100 1,479
-
- 2009-10 AVERAGE ANNUAL TAX INCREASE
(DECREASE) 152.49
16PUBLIC BUDGET HEARING
- WALTER T. BERGEN LIBRARY
- MONDAY, MARCH 30, 2009 700PM
17ANNUAL SCHOOL ELECTION
- TUESDAY, APRIL 21, 2009
- POLLING HOURS 700AM TO 900PM
- POLLING LOCATIONS
- BLOOMINGDALE HEALTH CENTER 255 UNION
AVENUE DISTRICT 1 -
- SAMUEL R. DONALD SCHOOL 29 CAPTOLENE
AVENUE DISTRICTS 2 5 -
- BLOOMINGDALE FIRE HALL 97 HAMBURG
TURNPIKE DISTRICTS 3 4 - PLEASE VOTE !
18PROPERTY TAX REIMBURSEMENT
- QUALIFICATIONS FOR 2008 REIMBURSEMENT
- Must be at least 65 Years Old
- Must have lived in New Jersey since 01/01/96
- Must have owned and living in your home or leased
a mobile home site - OR
- Receiving Federal Social Security Disability as
of 12/31 of the preceding year
19PROPERTY TAX REIMBURSEMENT
- INCOME LIMITATIONS FOR 2008
- SINGLE LESS THAN 70,000
- MARRIED LESS THAN 70,000
- INCOME LIMITATIONS FOR 2007
- SINGLE LESS THAN 45,135
- MARRIED LESS THAN 55,344
- NOTE MARRIED RECENTLY CHANGED TO 60,000
- TAX REIMBURSEMENT (Form PTR-2) MUST BE FILING ON
OR BEFORE JUNE 1, 2009 - (Eligibility for this program is subject to the
payment in full of all property taxes through
12/31/08)
20PROPERTY TAX REIMBURSEMENT
- HOTLINE
- 1-800-882-6597
- WEBSITE
- www.state.nj.us/treasury/taxation/
- Click Property Tax Relief Program
- Senior Freeze Act
- PTR1 - Application
21BLOOMINGDALE STATISTICS
- TAX YEARS HOUSEHOLDS
- 1999 48
- 2000 51
- 2001 54
- 2002 154
- 2003 130
- 2004 163
- 2005 165
- 2006 189
- 2007 200
- 2008 192