Sample - Total Cost Comparison

1
Sample - Total Cost Comparison
PBX vs. BBX 5 Years/ 300 Stations/ Single Site
PBX
BBX
System 0 Phones 63,000 Install
12,000 Total 75,000
System Phones Install Total 240,000
Network
Maintenance 40,000 HW Upgrades 100,000 SW
Upgrades 55,000
NET PRESENT VALUE
Usage 270,000 (Local and LD)
Usage 522,000 (Local and LD)


Sub Total 705,000 Insurance Costs NPV D
Security Costs Environmental Expense 800,000
Internal Savings Total 900,000


Total 597,000
Internal Factors
This sample cost comparison is for illustrative
purposes only. Actual costs or savings will vary.