Title: Essentials of Managerial Finance
1Chapter 7 Project Cash Flows and Risk
2The cash flow estimation
3Cash Flow from Assets
- Cash Flow From Assets (CFFA) Cash Flow to
Creditors Cash Flow to Stockholders - Cash Flow From Assets Operating Cash Flow Net
Capital Spending Changes in NWC
4Basic Terminology
Conventional Versus Nonconventional Cash Flows
5The Relevant Cash Flows
- Incremental cash flows
- are cash flows specifically associated with the
investment, and - their effect on the firms other investments (both
positive and negative) must also be considered.
For example, if a day-care center decides to open
another facility, the impact of customers who
decide to move from one facility to the new
facility must be considered.
6Relevant Cash Flows
Major Cash Flow Components
7Relevant Cash Flows
- Categories of Cash Flows
- Initial Cash Flows are cash flows resulting
initially from the project. These are typically
net negative outflows. - Operating Cash Flows are the cash flows generated
by the project during its operation. These cash
flows typically net positive cash flows. - Terminal Cash Flows result from the disposition
of the project. These are typically positive net
cash flows.
8Relevant Cash Flows
Expansion Versus Replacement Cash Flows
- Estimating incremental cash flows is relatively
straightforward in the case of expansion
projects, but not so in the case of replacement
projects. - With replacement projects, incremental cash flows
must be computed by subtracting existing project
cash flows from those expected from the new
project.
9Relevant Cash Flows
Expansion Versus Replacement Cash Flows
10Relevant Cash Flows
Sunk Costs Versus Opportunity Costs
- Note that cash outlays already made (sunk costs)
are irrelevant to the decision process. - However, opportunity costs, which are cash flows
that could be realized from the best alternative
use of the asset, are relevant.
11Finding the Initial Investment
12Expansion ProjectExample
- Increase production by adding a machine
- Purchase price (47,000)
- Installation (3,000)
- Life 3 years
- Salvage 5,000
- Increase in net WC (1,500)
- Increase in gross profit 21,000
- Marginal tax rate 34
- Depreciation method MACRS
-
- Increase production by adding a machine
- Purchase price (47,000)
- Installation (3,000)
- Life 3 years
- Salvage 5,000
- Increase in net WC (1,500)
- Increase in gross profit 21,000
- Marginal tax rate 34
- Depreciation method MACRS
-
- Increase production by adding a machine
- Purchase price (47,000)
- Installation (3,000)
- Life 3 years
- Salvage 5,000
- Increase in net WC (1,500)
- Increase in gross profit 21,000
- Marginal tax rate 34
- Depreciation method MACRS
-
- Increase production by adding a machine
- Purchase price (47,000)
- Installation (3,000)
- Life 3 years
- Salvage 5,000
- Increase in net WC (1,500)
- Increase in gross profit 21,000
- Marginal tax rate 34
- Depreciation method MACRS
-
- Increase production by adding a machine
- Purchase price (47,000)
- Installation (3,000)
- Life 3 years
- Salvage 5,000
- Increase in net WC (1,500)
- Increase in gross profit 21,000
- Marginal tax rate 34
- Depreciation method MACRS
-
- Increase production by adding a machine
- Purchase price (47,000)
- Installation (3,000)
- Life 3 years
- Salvage 5,000
- Increase in net WC (1,500)
- Increase in gross profit 21,000
- Marginal tax rate 34
- Depreciation method MACRS
-
- Increase production by adding a machine
- Purchase price (47,000)
- Installation (3,000)
- Life 3 years
- Salvage 5,000
- Increase in net WC (1,500)
- Increase in gross profit 21,000
- Marginal tax rate 34
- Depreciation method MACRS
-
- Increase production by adding a machine
- Purchase price (47,000)
- Installation (3,000)
- Life 3 years
- Salvage 5,000
- Increase in net WC (1,500)
- Increase in gross profit 21,000
- Marginal tax rate 34
- Depreciation method MACRS
-
- Increase production by adding a machine
- Purchase price (47,000)
- Installation (3,000)
- Life 3 years
- Salvage 5,000
- Increase in net WC (1,500)
- Increase in gross profit 21,000
- Marginal tax rate 34
- Depreciation method MACRS
-
- Increase production by adding a machine
- Purchase price (47,000)
- Installation (3,000)
- Life 3 years
- Salvage 5,000
- Increase in net WC (1,500)
- Increase in gross profit 21,000
- Marginal tax rate 34
- Depreciation method MACRS
13MACRS Depreciation
Life Class of Investment Year 3-year 5-ye
ar 7-year 1 33 20 14 2 45 32 25 3 15
19 17 4 7 12 13 5 11 9 6 6 9 7
9 8 4 100 100 100
14Expansion ProjectInitial Investment Outlay
Purchase Price (47,000) Installation ( 3,000) ?
Net WC ( 1,500)
Initial invest outlay (51,500)
Depreciable basis 47,000 3,000 50,000
15Expansion ProjectIncremental Operating Cash Flows
- Year 1 Year 2 Year 3
- D gross profit 21,000 21,000 21,000
- Depreciation (16,500) (22,500) ( 7,500)
- ? taxable income 4,500 ( 1,500) 13,500
- ? taxes (34) (1,530) 510 ( 4,590)
- ? net income 2,970 ( 990) 8,910
- Depreciation 16,500 22,500 7,500
- ? operating CF 19,470 21,510 16,410
Depreciation1 50,000(0.33)
16,500 Depreciation2 50,000(0.45)
22,500 Depreciation3 50,000(0.15) 7,500
16Expansion ProjectTerminal Cash Flow
- Salvage of asset 5,000
- Taxes on sale (510)
- ? net working capital 1,500
- Terminal cash flow 5,990
-
17Expansion ProjectCash Flow Time Line
12
19,470
21,510
16,410
(51,500.00)
5,990
17,383.93
22,400
17,147.64
15,943.88
(1,024.55)
IRR 10.9
18Capital Budgeting Project Evaluation
- Expansion projectsmarginal cash flows include
all cash flows associated with adding a new asset
to grow the firm.
19Corporate (Within-Firm) Risk
- Determine how a capital budgeting project is
related to the existing assets of the firm. - If the firm wants to diversify its risk, it will
try to invest in projects that are negatively
related (or have little relationship) to the
existing assets. - If a firm can reduce its overall risk, then it
generally becomes more stable and its required
rate of return decreases. -
20Beta (Market) Risk
- Theoretically any asset has a beta, ?, or some
way to measure its systematic risk - If we can determine the beta of an asset, then we
can use the capital asset pricing model, CAPM, to
compute its required rate of return as follows - kproj kRF (kM - kRF)?proj
- Measuring beta risk for a projectit is difficult
to determine the beta for a project. - pure play method
-
21Beta (Market) RiskExample
- Capital Budgeting Project Characteristics
- Cost 100,000
- bproject 1.5
- kRF 3.0
- kM 9.0
- kproject 3.0 (9.0 - 3.0)1.5 12.0
- Firms Characteristics Before Purchasing the
Project - Total assets 400,000
- bfirm 1.0
- Firms Beta Coefficient After Purchasing the
Project - Total assets 400,000 100,000 500,000
22Capital BudgetingRisk Analysis
- The firm generally uses its average required rate
of return to evaluate projects with average risk. - The average required rate of return is adjusted
to evaluate projects with above-average or
below-average risks.
Project Required Risk Category Rate of Return
Above-average 16 Average 12 Below-average 10
- If risk is not considered, high-risk projects
might be accepted when they should be rejected
and low-risk projects might be rejected when they
should be accepted. -