Title: Homework Problem 72 Pensions
1Homework Problem 7-2Pensions
2 19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000 Pension Expense ................
........ 95,000 128,000
130,000 Employers Funding Contribution
110,000 150,000 125,000 Prior Service Cost
Not Yet Recognized in Earnings ........
553,846 509,538 467,077
3- Prior to 19x6, Expense Contribution
- Market-related Asset Value FMV of Plan Assets
4Journal Entries, 19x6
- Pension Expense
- Accr./Prep. Pension Costs
- Accr./Prep. Pension Costs
- Cash in Bank
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
5Journal Entries, 19x6
- Pension Expense
- Accr./Prep. Pension Costs
- Accr./Prep. Pension Costs
- Cash in Bank
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000 Pension Expense ................
........ 95,000 128,000
130,000 Employers Funding Contribution
110,000 150,000 125,000 Prior Service Cost
Not Yet Recognized in Earnings ........
553,846 509,538 467,077
6Journal Entries, 19x6
- Pension Expense 95,000
- Accr./Prep. Pension Costs 95,000
- Accr./Prep. Pension Costs
- Cash in Bank
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000 Pension Expense ................
........ 95,000 128,000
130,000 Employers Funding Contribution
110,000 150,000 125,000 Prior Service Cost
Not Yet Recognized in Earnings ........
553,846 509,538 467,077
7Journal Entries, 19x6
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000 Pension Expense ................
........ 95,000 128,000
130,000 Employers Funding Contribution
110,000 150,000 125,000 Prior Service Cost
Not Yet Recognized in Earnings ........
553,846 509,538 467,077
- Pension Expense 95,000
- Accr./Prep. Pension Costs 95,000
- Accr./Prep. Pension Costs
- Cash in Bank
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
8Journal Entries, 19x6
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000 Pension Expense ................
........ 95,000 128,000
130,000 Employers Funding Contribution
110,000 150,000 125,000 Prior Service Cost
Not Yet Recognized in Earnings ........
553,846 509,538 467,077
- Pension Expense 95,000
- Accr./Prep. Pension Costs 95,000
- Accr./Prep. Pension Costs 110,000
- Cash in Bank 110,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
9Journal Entries, 19x6
- Pension Expense 95,000
- Accr./Prep. Pension Costs 95,000
- Accr./Prep. Pension Costs 110,000
- Cash in Bank 110,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
10Journal Entries, 19x6
19x6 Minimum Liability Accum. Benefit
Obligation 425,000 Plan Assets (at
FMV) 300,000 Unfunded Accum. Ben.
Oblig. 125,000 Adjusted for Accr/Prep
Account 0 (Beg. Bal.) (110,000 - 95,000)
15,000 Additional Liability Required 140,000
- Pension Expense 95,000
- Accr./Prep. Pension Costs 95,000
- Accr./Prep. Pension Costs 110,000
- Cash in Bank 110,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000
11Journal Entries, 19x6
19x6 Minimum Liability Accum. Benefit
Obligation 425,000 Plan Assets (at
FMV) 300,000 Unfunded Accum. Ben.
Oblig. 125,000 Adjusted for Accr/Prep
Account 0 (Beg. Bal.) (110,000 - 95,000)
15,000 Additional Liability Required 140,000
- Pension Expense 95,000
- Accr./Prep. Pension Costs 95,000
- Accr./Prep. Pension Costs 110,000
- Cash in Bank 110,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000
12Journal Entries, 19x6
19x6 Minimum Liability Accum. Benefit
Obligation 425,000 Plan Assets (at
FMV) 300,000 Unfunded Accum. Ben.
Oblig. 125,000 Adjusted for Accr/Prep
Account 0 (Beg. Bal.) (110,000 - 95,000)
15,000 Additional Liability Required 140,000
- Pension Expense 95,000
- Accr./Prep. Pension Costs 95,000
- Accr./Prep. Pension Costs 110,000
- Cash in Bank 110,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
Pension Expense 95,000 Accr./Prep.
Pension Costs 95,000 Accr./Prep. Pension
Costs 110,000 Cash in Bank 110,000
13Journal Entries, 19x6
19x6 Minimum Liability Accum. Benefit
Obligation 425,000 Plan Assets (at
FMV) 300,000 Unfunded Accum. Ben.
Oblig. 125,000 Adjusted for Accr/Prep
Account 0 (Beg. Bal.) (110,000 - 95,000)
15,000 Additional Liability Required 140,000
- Pension Expense 95,000
- Accr./Prep. Pension Costs 95,000
- Accr./Prep. Pension Costs 110,000
- Cash in Bank 110,000
- Intang. Asset - Def. Pension Cost 140,000
- Additional Pension Liability 140,000
14Journal Entries, 19x6
- Pension Expense 95,000
- Accr./Prep. Pension Costs 95,000
- Accr./Prep. Pension Costs 110,000
- Cash in Bank 110,000
- Intang. Asset - Def. Pension Cost 140,000
- Additional Pension Liability 140,000
15Journal Entries, 19x7
- Pension Expense
- Accr./Prep. Pension Costs
- Accr./Prep. Pension Costs
- Cash in Bank
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
16Journal Entries, 19x7
- Pension Expense
- Accr./Prep. Pension Costs
- Accr./Prep. Pension Costs
- Cash in Bank
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000 Pension Expense ................
........ 95,000 128,000
130,000 Employers Funding Contribution
110,000 150,000 125,000 Prior Service Cost
Not Yet Recognized in Earnings ........
553,846 509,538 467,077
17Journal Entries, 19x7
- Pension Expense 128,000
- Accr./Prep. Pension Costs 128,000
- Accr./Prep. Pension Costs
- Cash in Bank
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000 Pension Expense ................
........ 95,000 128,000
130,000 Employers Funding Contribution
110,000 150,000 125,000 Prior Service Cost
Not Yet Recognized in Earnings ........
553,846 509,538 467,077
18Journal Entries, 19x7
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000 Pension Expense ................
........ 95,000 128,000
130,000 Employers Funding Contribution
110,000 150,000 125,000 Prior Service Cost
Not Yet Recognized in Earnings ........
553,846 509,538 467,077
- Pension Expense 128,000
- Accr./Prep. Pension Costs 128,000
- Accr./Prep. Pension Costs
- Cash in Bank
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
19Journal Entries, 19x7
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000 Pension Expense ................
........ 95,000 128,000
130,000 Employers Funding Contribution
110,000 150,000 125,000 Prior Service Cost
Not Yet Recognized in Earnings ........
553,846 509,538 467,077
- Pension Expense 128,000
- Accr./Prep. Pension Costs 128,000
- Accr./Prep. Pension Costs 150,000
- Cash in Bank 150,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
20Journal Entries, 19x7
19x7 Minimum Liability Accum. Benefit
Obligation 547,000 Plan Assets (at
FMV) 417,000 Unfunded Accum. Ben.
Oblig. 130,000 Adjusted for Accr/Prep
Account 15,000 (Beg. Bal.) (150,000
-128,000) 37,000 Total Liability
Required 167,000
- Pension Expense 128,000
- Accr./Prep. Pension Costs 128,000
- Accr./Prep. Pension Costs 150,000
- Cash in Bank 150,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000
21Journal Entries, 19x7
19x7 Minimum Liability Accum. Benefit
Obligation 547,000 Plan Assets (at
FMV) 417,000 Unfunded Accum. Ben.
Oblig. 130,000 Adjusted for Accr/Prep
Account 15,000 (Beg. Bal.) (150,000
-128,000) 37,000 Total Liability
Required 167,000
- Pension Expense 128,000
- Accr./Prep. Pension Costs 128,000
- Accr./Prep. Pension Costs 150,000
- Cash in Bank 150,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000
22Journal Entries, 19x7
19x7 Minimum Liability Accum. Benefit
Obligation 547,000 Plan Assets (at
FMV) 417,000 Unfunded Accum. Ben.
Oblig. 130,000 Adjusted for Accr/Prep
Account 15,000 (Beg. Bal.) (150,000
-128,000) 37,000 Total Liability
Required 167,000
- Pension Expense 128,000
- Accr./Prep. Pension Costs 128,000
- Accr./Prep. Pension Costs 150,000
- Cash in Bank 150,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
Adjusted for Accr/Prep Account 0 (Beg. Bal.)
(110,000 - 95,000) 15,000
23Journal Entries, 19x7
19x7 Minimum Liability Accum. Benefit
Obligation 547,000 Plan Assets (at
FMV) 417,000 Unfunded Accum. Ben.
Oblig. 130,000 Adjusted for Accr/Prep
Account 15,000 (Beg. Bal.) (150,000
-128,000) 37,000 Total Liability
Required 167,000
- Pension Expense 128,000
- Accr./Prep. Pension Costs 128,000
- Accr./Prep. Pension Costs 150,000
- Cash in Bank 150,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
Pension Expense 128,000 Accr./Prep.
Pension Costs 128,000 Accr./Prep.
Pension Costs 150,000 Cash in
Bank 150,000
Adjusted for Accr/Prep Account 0 (Beg. Bal.)
(110,000 - 95,000) 15,000
24Journal Entries, 19x7
19x7 Minimum Liability Accum. Benefit
Obligation 547,000 Plan Assets (at
FMV) 417,000 Unfunded Accum. Ben.
Oblig. 130,000 Adjusted for Accr/Prep
Account 15,000 (Beg. Bal.) (150,000
-128,000) 37,000 Total Liability
Required 167,000 Balance 140,000 Addit
ional Liability Required 27,000
- Pension Expense 128,000
- Accr./Prep. Pension Costs 128,000
- Accr./Prep. Pension Costs 150,000
- Cash in Bank 150,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
25Journal Entries, 19x7
19x7 Minimum Liability Accum. Benefit
Obligation 547,000 Plan Assets (at
FMV) 417,000 Unfunded Accum. Ben.
Oblig. 130,000 Adjusted for Accr/Prep
Account 15,000 (Beg. Bal.) (150,000
-128,000) 37,000 Total Liability
Required 167,000 Balance 140,000 Addit
ional Liability Required 27,000
- Pension Expense 128,000
- Accr./Prep. Pension Costs 128,000
- Accr./Prep. Pension Costs 150,000
- Cash in Bank 150,000
- Intang. Asset - Def. Pension Cost 27,000
- Additional Pension Liability 27,000
26Journal Entries, 19x7
- Pension Expense 128,000
- Accr./Prep. Pension Costs 128,000
- Accr./Prep. Pension Costs 150,000
- Cash in Bank 150,000
- Additional Pension Liability 27,000
- Intang. Asset - Def. Pension Cost 27,000
27Journal Entries, 19x8
- Pension Expense 130,000
- Accr./Prep. Pension Costs 130,000
- Accr./Prep. Pension Costs 125,000
- Cash in Bank 125,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000 Pension Expense ................
........ 95,000 128,000
130,000 Employers Funding Contribution
110,000 150,000 125,000 Prior Service Cost
Not Yet Recognized in Earnings ........
553,846 509,538 467,077
28Journal Entries, 19x8
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000 Pension Expense ................
........ 95,000 128,000
130,000 Employers Funding Contribution
110,000 150,000 125,000 Prior Service Cost
Not Yet Recognized in Earnings ........
553,846 509,538 467,077
- Pension Expense 130,000
- Accr./Prep. Pension Costs 130,000
- Accr./Prep. Pension Costs 125,000
- Cash in Bank 125,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
29Journal Entries, 19x8
- Pension Expense 130,000
- Accr./Prep. Pension Costs 130,000
- Accr./Prep. Pension Costs 125,000
- Cash in Bank 125,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
30Journal Entries, 19x8
19x8 Minimum Liability Accum. Benefit
Obligation 601,000 Plan Assets (at
FMV) 611,000 Excess Accum. Ben. Oblig.
10,000 Adjusted for Accr/Prep Account 37,000
(Beg. Bal.) (125,000 -130,000)
32,000 Liability to be Eliminated 167,000
- Pension Expense 130,000
- Accr./Prep. Pension Costs 130,000
- Accr./Prep. Pension Costs 125,000
- Cash in Bank 125,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000
31Journal Entries, 19x8
19x8 Minimum Liability Accum. Benefit
Obligation 601,000 Plan Assets (at
FMV) 611,000 Excess Accum. Ben. Oblig.
10,000 Adjusted for Accr/Prep Account 37,000
(Beg. Bal.) (125,000 -130,000)
32,000 Liability to be Eliminated 167,000
- Pension Expense 130,000
- Accr./Prep. Pension Costs 130,000
- Accr./Prep. Pension Costs 125,000
- Cash in Bank 125,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
19x6 19x7 19x8 Plan Assets (at
FMV) .................. 300,000 417,000 611,000
Accum. Benefit Obligation ......... 425,000
547,000 601,000
32Journal Entries, 19x8
19x8 Minimum Liability Accum. Benefit
Obligation 601,000 Plan Assets (at
FMV) 611,000 Excess Accum. Ben. Oblig.
10,000 Adjusted for Accr/Prep Account 37,000
(Beg. Bal.) (125,000 -130,000)
32,000 Liability to be Eliminated 167,000
- Pension Expense 130,000
- Accr./Prep. Pension Costs 130,000
- Accr./Prep. Pension Costs 125,000
- Cash in Bank 125,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
Adjusted for Accr/Prep Account 15,000 (Beg.
Bal.) (150,000 -128,000) 37,000
33Journal Entries, 19x8
19x8 Minimum Liability Accum. Benefit
Obligation 601,000 Plan Assets (at
FMV) 611,000 Excess Accum. Ben. Oblig.
10,000 Adjusted for Accr/Prep Account 37,000
(Beg. Bal.) (125,000 -130,000)
32,000 Liability to be Eliminated 167,000
- Pension Expense 130,000
- Accr./Prep. Pension Costs 130,000
- Accr./Prep. Pension Costs 125,000
- Cash in Bank 125,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
Pension Expense 125,000 Accr./Prep.
Pension Costs 125,000 Accr./Prep.
Pension Costs 130,000 Cash in
Bank 130,000
34Journal Entries, 19x8
19x8 Minimum Liability Accum. Benefit
Obligation 601,000 Plan Assets (at
FMV) 611,000 Excess Accum. Ben. Oblig.
10,000 Adjusted for Accr/Prep Account 37,000
(Beg. Bal.) (125,000 -130,000)
32,000 Liability to be Eliminated 167,000
- Pension Expense 130,000
- Accr./Prep. Pension Costs 130,000
- Accr./Prep. Pension Costs 125,000
- Cash in Bank 125,000
- Intang. Asset - Def. Pension Cost
- Additional Pension Liability
35Journal Entries, 19x8
19x8 Minimum Liability Accum. Benefit
Obligation 601,000 Plan Assets (at
FMV) 611,000 Excess Accum. Ben. Oblig.
10,000 Adjusted for Accr/Prep Account 37,000
(Beg. Bal.) (125,000 -130,000)
32,000 Liability to be Eliminated 167,000
- Pension Expense 130,000
- Accr./Prep. Pension Costs 130,000
- Accr./Prep. Pension Costs 125,000
- Cash in Bank 125,000
- Additional Pension Liability 167,000
- Intang. Asset - Def. Pension Cost 167,000
36Journal Entries, 19x8
- Pension Expense 130,000
- Accr./Prep. Pension Costs 130,000
- Accr./Prep. Pension Costs 125,000
- Cash in Bank 125,000
- Additional Pension Liability 167,000
- Intang. Asset - Def. Pension Cost 167,000
37The End