Title: RMBS Rating Methodology
1RMBS Rating Methodology
Clementine Kiang Oct. 16th, 2003
2RMBS Rating Methodology
- Mortgage loan and property market research
- Determine market value decline under the worst
case scenario - Determine expected loss and required credit
enhancement under the worst case scenario
3Property Review
- Real estate historical trend
- Research on macroeconomic factors
- affecting housing
- - Housing market supply and demand
- - Economic growth
- - Unemployment rate
- - Mortgage interest rate
4Costs and Risks of Residential Mortgages
- Loan market research
- - Residential loan market size
- - Underwriting process
- - Government subsidy program
- Property transaction process and costs
- Foreclosure process
- Mortgage loss experience
- Insurance
5Credit Risk Analysis
- What is the likelihood that an obligor will
default or not make payments in accordance with
the terms of the related loan agreement? - If the obligor does default, how much will be
lost relative to the original amount of the loan
with respect to the loan agreement?
6Credit Risk
- Why do we need to quantify credit risk?
- To know how much credit support is required at
particular rating categories -
Required credit support
Default Frequency
Loss Severity
Expected losses
X
7Other Risks
- Credit risk is only one of the risks in a
securitization structure - The required credit support will also size other
risks such as commingling risk, set-off risk, and
servicer transition risk
8RMBS Rating Methodology-Expected Credit Loss
Assumption
- Start with a benchmark pool
- Determine loss severity under different rating
levels - Determine default frequency under different
rating levels - Adjust loss severity of the benchmark pool to
reflect risks of the loan pools
9Benchmark Pool
- Pool size - minimum 300 loans
- Loan term - 25 years
- Max loan size - Taipei NT6 million others
NT3.5million - Loan to value - maximum 70
- Geographic dispersion (by postal code)
- - maximum Taipei 10 others 5
- Borrower status - salaried or professional
- Property features - less than 10 years or in
prime location - Loan record - no delinquent within the past 24
months - Use of funds - purchase home no equity take-out
10Determine Loss Severity -Market Value Decline
Assumption
- Based on loss experience, real estate status and
macroeconomic conditions - Determine the maximum market value decline in the
worst case scenario of its rating level - Categorize market value decline into four
regions Taipei city, northern Taiwan, central
Taiwan and south Taiwan
11Determine Loss Severity
- Original property value
- Market value decline
- Auction discount
- Selling costs
- Legal costs
- Accrued interest
12Market Value Decline Assumption
- twAAA - twBBB
- Taipei City 30 - 18 Northern
Taiwan 36 - 24 Central Taiwan 48 - 36 - South Taiwan 48 - 36
- the ratio applies the benchmark pool only
13Loss Severity Assumption
- twAAA - twBBB
- Taipei City 55 - 32 Northern
Taiwan 61 - 38 Central Taiwan 72 - 52 - South Taiwan 72 - 52
- the ratio is subject to change to reflect risks
of the loan pools
14Credit Loss Assumption
- Default frequency x loss severity expected
credit loss -----gt required credit support - Default probability twAAA - twBBB
- 11 -
5 - Expected credit loss
- twAAA
- twBBB - Taipei City
6.1 - 1.6 - Northern Taiwan 6.7
- 1.9 - Central and Southern Taiwan 7.9 - 2.6
- the ratio applies the benchmark pool only
-
15RMBS Case Study
- NT
mil. - Class A twAAA 4,200
- Class B twAA 250
- Class C twA 150
- Class D twBBB 125
- Class E non-rated 275
- 5,000
16Transaction Features
- Backed by NT5 billion residential mortgages
- Floating rate mortgage using one year time
savings deposit rates - Floating rate certificate using 90 day commercial
paper rate - The final legal maturity date is 24 months after
the last scheduled payment of the loan
17Certificate Payment
- Interest payments of senior certificates will be
made before subordinated certificates - Principal payment of senior certificates will be
made before subordinated certificates - When default trigger is reached, the trust will
accelerate repayment of principal to certificate
holders
18Risks in the Structure
- Interest rate risk
- Prepayment risk
- Commingling risk
- Set-off risk
- Servicer transition risk
19Interest Rate Risk
- Basis risk exists because interest received from
mortgages is based on one year savings deposit
rate but interest paid to certificate holders is
based on 90 day commercial paper rate - Interest spike on savings deposit rate and
commercial paper rate are simulated and tested in
the cash flow analysis to ensure timely and full
payment of interest and principal - Basis risk can be mitigated through swap
20Prepayment Risk
- Prepayment is not a credit risk. The likelihood
of default is reduced if the borrower prepays - If the borrower prepays, accrued interest on
loans will be paid only up to the repayment date - Interest received in the trust will be less than
expected leading to insufficient funds to meet
payment obligations to certificate holders - The cash flow models simulate different
prepayment assumptions to see impact on the cash
flow
21Commingling Risk
- The servicer will remit monies collected to the
trust one day after monies are received - Commingling risk occurs if the servicer is
insolvent and the monies belonging to the trust
are not remitted to the trust - Commingling risk is mitigated either by setting
aside a reserve or by increasing the issuance
weighting of the most junior class certificate to
absorb losses
22Set-off Risk
- If the originator is insolvent, borrowers can
set-off their deposits against their loans with
the originator if such deposits exist prior to
the closing of the securitization transaction - Set-off risk is sized according to obligors
deposit amount as of the closing date - No set-off risk will be sized if obligors do not
have deposits with the originator before closing
23Servicer Transition Risks
- If the master servicer is not able to perform its
duties, the rights and obligations of the master
servicer will be terminated - The back-up servicer will assume the obligations
and duties of the master servicer - Servicer transition risks exist during the
transition period - Certificate interest and senior fees are sized
and kept as liquidity reserve during the life of
the transaction
24Other Considerations
- True sale
- SPT bankruptcy remoteness
- Transfer of properties to the trust
- Foreclosure of properties
- Tax ruling/tax opinions
25What Ratings Do Not Address
- The early maturity of the certificates due to
prepayment - Total return of the certificates
- Likelihood of downgrade
- Fraud and mistakes on the part of the issuer