Title: 20092010 Budget Overview 111808
12009-2010 BudgetOverview11/18/08
2Department Head and/or School Level requests
- Budgets turned in around October 6th.
- Requested just under 704,000 which is a 9.93
increase over 08/09 budget (640,394) - Administrators cut the increase to .10.
(641,044) - (Department columns/Teacher requests)
3Administrators Budget
- Requests up 5.14 over the 08/09 budget.
- Approximately 1/2 of the amount above relates to
increases proposed for health insurance,
retirement and fuel (heating and gasoline/diesel).
4Superintendent Budget
- Cut roughly 387,000 to bring requests to a 2.52
increase. - Increase over 08/09 budget equates to 386,988.
5Superintendent Reductions
- 2.58 IAs
- Professional Development
- 1 Teacher at HMS
- 1 Teacher at MSS
- Athletic Trainer
- Fiber Optic connection
- Auto Scrubber for MSS
- 504 Case Manager
- Computers, printers and projectors
6Superintendents Reductions contd
- 2/5th additional classes at HHS
- Tuition- Other LEAs
- Printing of Faculty and Student Handbooks
- Schedule B - High and Middle Drama Clubs, MS
Alpine, MS Field Hockey B, DI, MSS Peer Leader
Advisor, Sue Pisinski Lab coordinator, 2 Artist
in Residence Positions
7Increases with limited control - 305,517
- Health Insurance - 109,606
- Retirement - 83,895
- Heating Fuel - 48,332 (4.50/gallon)
- Gasoline/Diesel - 49,282 (4/gallon gas and
5/gallon diesel) - Transportation - 14,402
8Increased positions for 09/10
- Preschool Teacher going from .80 to 1.0 due to
federal/state requirements. - Additional Reading support - .10 at the
Elementary level and .10 at HMHS.
9Significant increases
- 2 Laptop Computer Carts at HMHS- 20,000
- Special Education Contracted Svcs.- 14,000
- Custodial Supplies- 12,239 (based on prior year
expended) - Building Repair and Maintenance lines- 17,695
(based on 3 year expenditure average) - Budgetsense Server- 11,535.
10Contract costs
- HEA - 270,265
- HESS - unavailable at this time
- Teamsters - unavailable at this time
11Anticipated Revenues
- All sources (inc. food service, federal projects,
Fund 8) 1,175,877. - Prior year (08-09) 1,165,591.
- Indicates an increase of Revenue of 10,286.
- No indication on State funding as of today.
12Next Steps
- Take time to digest spreadsheets
- Begin detailed discussions at 12/2/08 board
meeting. - Schedule Board work sessions focusing on budget.
- GOAL Budget finalized by 12/19/08
132009-2010 Budget Presentation
14School Board Charge to Superintendent
- Take a quick and dirty look at what a budget
increase of 2.5 and 0 would look like and
present it to the Board.
15The Result
- Leadership Team met on 2 occasions and developed
list. - Very difficult/emotional process for Team.
- Areas to cut were identified and then
prioritized. - Cuts identified will include but are not limited
to those listed. Dependent on final number,
there may be some flexibility.
162.5 increase in Budget
- 30,235.54 Books
- 35,422.55 All Middle School Sports
- 28,348.15 Technology position
- 20,000. Computer Carts
- 13,000. BudgetSense Server
- 1,000. Furniture
- 23,111.00 10 reduction in supplies
172.5 continued
- 35,000.00 Heating Fuel
- 22,894.83 Gasoline and Diesel
- 165,715.36 Staffing Reductions
- Discussion of specific personnel is a non-public
issue under RSA 91-A3
180 increase in budget
- Additional 30,235.54 in books cut.
- Items listed in previous cuts PLUS an additional
350,397.75 in personnel reductions. - Discussion of specific personnel is a
non-public issue under RSA 91-A3
19What does this mean to the System?
- This is contrary to the H2O initiative.
- Class sizes increase
- School Approval standards not met.
- Curriculum changes not implemented.
- Defers Maintenance.
- Capstone Course reduction-bright flight.
- PLC model in danger of failing.
- Domino Effect of moving staff around.
20Impact continued
- Less Technology integration and usage.
- Not meeting graduation requirements.
- Loss of high caliber staff members.
- Administrative role changes-teaching, clerical,
less visioning. - Less personalization may lead to increased
special education services. - Drastic changes in educational program.
21Impact Continued
- Loss of sports impacts transition to HS, future
programs. Involved students perform better. - Diversity in curriculum decreased.
- Overall negative atmosphere in the District,
resulting in a change in culture and environment
for our students. - Increased transportation costs for staff travel.
22Next Steps
- Review Budget as proposed.
- Review information presented tonight.
- Schedule budget workshops next week.
- Target finalization of budget by 12/19/08.
232009-2010 Budget PresentationPart 3
24History
- Superintendents budget presented to Board on
11/18/08 Represented approximately a 4.9
increase. - Board directed Superintendent to look at 2.5 and
0 increase. - 2.5 and 0 increases presented 12/2/08
25History
- 12/9/08 School Board reviewed and discussed
budget with Leadership Team. - Board directed Superintendent to bring forward a
budget with a 3.68 increase. - estimated since 2 contracts are not finalized
26Result
- 3.68 equates to a reduction in the
Superintendents proposed budget of approximately
197,000. - Leadership met to discuss potential reductions
and look for additional revenue sources
27Reductions
- 57,895 in Oil/Gas/Diesel
- 20,000 in computer carts
- 13,000 for the Budgetsense server
- 72,513 in personnel reductions
- 11,500 5 reduction in all supply lines
- 5,000 reduction in Vocational Tuition
- 3,500 reduction in library book lines
28Additional reductions
- 3,700 Schedule B (boys JV lacrosse and gaming
club) - 2,200 Field Trips
- 2,000 Athletic Equipment
- 2,000 Drivers education books
- 1,750 Board Meeting Minutes
- 1,260 Athletic Uniforms
- 1,000 Furniture
29Potential Revenue Sources
- Increase athletic fees from 50. To 100.
Approx. 7,000 - Co-curricular fees for clubs needing
transportation. Approx. 2,500 - Staff children enrolled in Hopkinton
Schools . Approx. 22,500
30Potential Revenues Continued
- Tuition agreement with neighboring towns for up
to 10 students per grade. - Bus Fee for High School Students. (approximately
160 students) - Increase fees for community use of buildings.
- Charge students at MSS for instrumental lessons.
- Revisit preschool tuition.