UMBCs Royalty Distribution Example

1
UMBCs Royalty Distribution Example
Gross Licensing Revenue
50,000
Creators Share
Project Costs
General Costs
10 to 70 of Gross Licensing Revenue up to a
max. of 10,000.
Up to 70 of Gross Licensing Revenue until costs
are recovered.
30 of Gross Licensing Revenue.
10,000
8,000
15,000
Net Licensing Revenue
Net Licensing Revenue is not distributed until
the Creators Share of Gross Licensing Revenue
reaches the 10K threshold.
The Creator receives a total of 18,500 in
royalties in this example (10,000 8,500).
All Remaining Gross Licensing Rev. after Inv.s
share is maxed.
17,000
Creators Share
University Share
50 of Net Licensing Revenue.
50 of Net Licensing Revenue.
8,500
8,500
Department Allocation
Remaining Univ. Share
If the Department Allocation has reached the
100K/yr threshold, the Department receives 15
of the University Share for the remainder of that
year.
85 of Univ. Share until 100K/yr and 15
thereafter.
Remaining portion of University Share after Dept.
Allocation.
7,225
1,275
Creators Research Share
If the Creators Research Share has reached the
50K/yr threshold, the Creators Research Share
is 20 of the Department Allocation for the
remainder of that year.
Department Share
50 of Dept. Allocation until 50K/yr 20
thereafter.
Remaining portion of Dept. Alloc. after Creators
Research Share.
3,612.50
3,612.50