Title: Public Hearing
1Public Hearing For the Reston Community
Center FY09 Budget and Capital Improvement Plan
2Draft FY09 Budget
Revenue FY2008 FY2009 Change Estimated Fund
Balance 5,768,912 4,480,566
(1,288,346) Estimated Revenue 8,163,739
8,145,381 (18,358) Total Available Fund Bal.
13,932,651 12,625,947
(1,306,704) Expenditures Personnel 3,884,533
4,092,418 207,885 Operating 2,618
,755 3,006,853 388,098 Capital
Equipment 39,540 39,540 Capital
Projects 2,948,797 2,465,950
(482,847) Total Expenditures 9,452,085
8,493,761 52,676 Estimated
Ending Balance 4,480,566 3,021,186
(1,459,380) Reserves Maintenance Reserve (12)
979,649 977,446
(2,203) Feasibility Study (2) 163,275
162,908 (367) Capital Project
Reserve 1,000,000 1,000,000
0 Unreserved Balance 2,337,643
2,000,088 (1,456,810)
3- Capital Improvement Plan
- FY08 and FY09-FY12
- Required for planned large maintenance,
enhancement and/or building projects - Subject to Board of Governors approval after
public input
4Priority I Projects Hunters Woods/Lake Anne 1-5
Years Beginning in FY08 Priority II Projects
Hunters Woods/Lake Anne 1-5 Years Beginning in
FY08 Priority III Projects Future Footprint in
SD5 5 Years Planning and Development
5Capital Projects (Priority I) Maintain and
Enhance Hunters Woods Facility Timeline 1-5
Years
- CIP Project Status FY09 Request
- HVAC Replacement In Process
545,450 - Modify Photo Lab/Room 6 Entrance Approved
w/HVAC 0 - Replace Fire Alarm System Approved w/HVAC
0 - Replace encapsulated Asbestos Floor Under Review
30,000 - Replace Popcorn Ceiling in Lobby Under Review
10,000 - Replace Drywall in Front of Kitchen Under
Review 2,000 - Pool/Spa Renovation Under Review
800,000 - Improve lighting in locker room Under Review
2,500 - Locker replacement Under Review
220,000 - Dressing Room Renovation In Process 0
-
- Theatre Rigging In Process 6,000
- Total FY09 1,615,950
6Capital Projects (Priority I) Maintain and
Enhance Lake Anne Facility Timeline 1-5
Years Pending Approval, Funds Available
7Capital Projects (Priority I) Maintain and
Enhance Lake Anne Facility Timeline 1-5 Years
- FY09 Project Status FY09 Request
- Install ADA Compliant Doors Under Review
5,000 - Redesign Front Desk at Lake Anne Under Review
10,000 - Total FY09 15,000
-
8Total Capital Projects (Priority I) Pending
Approval Hunters Woods and Lake Anne Facilities
Timeline 1-5 Years
- Total FY09 Priority I Request Hunters Woods
1,615,950 - Total FY09 Priority I Request Lake Anne
15,000 - Total FY09
1,630,950 - Funds totaling this amount are available.
Partial funding is included in the HVAC project
and natatorium project allocations in both the
FY08 approved budget and FY09 Draft Budget.
9Capital Projects (Priority II) Maintain and
Enhance Hunters Woods Facility Timeline 1-5
Years
- FY09 Project Status FY09 Request
- Community Room Enhancements
- Enhance Acoustics Under Review
42,000 - Upgrade Sound System Under Review
68,000 - Staging/Seating Equipment Under Review
24,000 - Performance Lighting Under Review
45,000 - Blackout Curtains Under Review
10,000 - Replace Exterior Skylights Under Review
15,000 - Replace Back Dock Under Review
15,000 - Total FY09 229,000
-
10Capital Projects (Priority II) Maintain and
Enhance Lake Anne Facility Timeline 1-5
Years Pending Board Approval for Cost Research
and Funding
- Replace HVAC system (independent of RELAC)
- Replace wood storefront structure with metal frame
11Capital Projects (Priority II) Maintain and
Enhance Lake Anne Facility Timeline 1-5 Years
- FY09 Project Status FY09 Request
- HVAC Renovation Under Review
6000,000 - (Independent of RELAC)
- Replace Wood Storefront Under Review
6,000 - Total FY09
606,000 -
12Total Capital Projects (Priority II) Pending
Approval Maintain and Enhance Hunters Woods and
Lake Anne Facility Timeline 1-5 Years
- Total FY09 Request Hunters Woods 229,000
- Total FY09 Request Lake Anne 606,000
- Total FY09 835,000
- Pending collection of anticipated tax revenue
and interest, funds totaling this amount will be
available.
13Capital Projects (Priority III) Maintain and
Enhance Hunters Woods Facility Timeline 6-10
Years Pending Board Approval for inclusion in
CIP
- Replace patio tiles
- Evaluate roof for replacement
- Evaluate windows for replacement
- Assess restrooms for renovation
- Examine Community Room floor for replacement
- Assess hot water tank for replacement
- Consider replacing chiller
14Capital Projects (Priority III Cont.) Maintain
and Enhance Hunters Woods Facility Timeline
6-10 Years Pending Board Approval for inclusion
in CIP
- Evaluate emergency generator
- Evaluate pool and spa Dectron ERUs for
replacement - Evaluate pool UV filters for replacement
- Expand outside caged storage
- Repave rear parking lot
- For all of these, seek methods of incorporating
eco-friendly, green building processes, systems
and materials
15Capital Projects To Support Programming
Enhancements Lake Anne Timeline 1-5
Years Pending Board Approval for inclusion in CIP
- Reconfigure the space at Lake Anne and rededicate
its use - as a visual arts complex. The ceramics lab, art
gallery, - photo lab, arts classes (painting, sculpture and
stained - glass) would be offered in one location.
- Note The Jo Ann Rose Gallery and the Lake Anne
kitchen would - remain in our rental inventory.
16Capital Projects To Support Programming
Enhancements Hunters Woods Timeline 1-5
years Pending Board Approval for inclusion in CIP
- Lease space in Hunters Woods or other suitable
location in SD5 to support the expansion of
fitness - classes (yoga, belly dancing, Pilates, etc.)
17Capital Projects To Support Programming
Enhancements Hunters Woods Timeline 1-5
Years Pending Board Approval for inclusion in CIP
- Modify the pool overlook steps
- creating a single level that will provide
- added public space in the Community
- Center. Further explore the idea of a
- revenue-generating coffee kiosk
- (Caribou, Greenberry) and additional
- lounge or open seating area.
18Capital Projects To Support Programming
Enhancements Hunters Woods Timeline 1-5
years Pending Board Approval for inclusion in CIP
- Expand the CenterStage Theatre lobby outward to
follow - the line of the exterior overhang. Remove the
sliding door - and install a vestibule with an ADA compliant
automatic - door. Determine if the Box Office can be
relocated there.
19Capital Projects To Support Programming
Enhancements Hunters Woods Timeline 1-5
Years Pending Board Approval for inclusion in CIP
- Construct a workspace/storage
- facility near the building
- That would eliminate frequent
- trips to off-site storage and
- accommodate equipment that
- is used as part of RCCs daily
- operation.
20Long-Range Capital Project RCC in North
Reston Public Input/Inquiry Required prior to BOG
Approval for inclusion in CIP
- Build a combined state-of-the-art
- indoor fitness and aquatics complex.
- The facility would house
- Fitness equipment
- Land-based fitness programs
- A dedicated competitive pool
- A recreation pool
- Adapted aquatics space
21Long-Range Capital Project RCC in North
Reston Public Input/Inquiry Required prior to BOG
Approval for inclusion in CIP
- Cultural Performing Arts
- Complex
- This facility would feature a large-
- scale production stage that would
- support the Chorale, the Reston
- Community Orchestra, and full
- size dance productions. It
- could also house Fairfax County
- public school performances.
22- Where Do We Go From Here?
- Public input from Small District 5
- This hearing initiates a conversation. More
input will be gathered from citizens via
meetings, surveys, and other methods. - Review and publish results
- Determine financial feasibility and suitability
of Capital Projects - Adopt a Capital Improvement Plan (CIP)