Title: Trenton Public Schools Preliminary Budget Presentation
1Trenton Public SchoolsPreliminary Budget
Presentation
2Budget Overview 2008-09
- Financial Challenges
- Declining enrollment
- Reliance on State of Michigan for funding
- Foundation allowance not keeping up with
inflation - Rising health care costs
- Utility costs
- Bottom line?
- Declining revenues
- Increasing expenditures
3Budget Overview 2008-09
- Funding is based upon
- Number of students
- Foundation allowance per student
- Foundation Allowance
- Current year amount is 8,976
- Has not kept up with inflation
- Any increase is dependent on State of Michigans
economic performance
42008-09 General Fund Revenues
5Budget Overview 2008-09
Foundation Allowance increase Vs Inflation Rate
6Budget Overview 2008-09
- The financial magnitude of student loss is
significant
- Foundation allowance projected for 2008-09
7Budget Overview 2008-09
Blended Pupil Count
8Budget Overview 2008-09
Projected Enrollment Trend
- Data provided by Education Services, Inc
report dated 10/27/07
9Budget Overview 2008-09
The State of the State
- No proposed changes to Proposal A
- No new taxes Governor, Senate, House
- Declining Enrollment statewide
- 14.5 over the past 10 years
- Current revenue projections for 2008/09 have an
estimated 150 million shortfall - Trenton Public Schools, being a Hold Harmless
district, is slated for a 1 increase in the
foundation allowance - Beware of a State Aid proration!
10Budget Overview 2008-09
- Fund Balance
- Cash flow
- Reduces borrowing
- Unforeseen emergencies
- Interest revenue
- Designate for specific purposes
- One time money
- Target goal should be 12-15 of expenditures
-
-
11Budget Overview 2008-09
General Fund Balance Trend
12Involvement
- Every administrator with budget responsibilities
was asked to develop their proposed budgets and
present them to the Cabinet. - We shared budget information with and sought
input and suggestions from - Administrators
- Union officials
- Staff
- Cabinet met over the last few months to discuss
possible cuts and to study all available
information. - A consensus was reached within the Cabinet on the
proposed budget.
13Assumptions
Revenue
- State Foundation rate increase of 50/pupil
- Enrollment decrease of 69 students, resulting in
a decrease of approximately 620,000 in General
Fund revenue. -
14Assumptions
Expenditures
- Proposed bond issue passes
- Estimated health insurance increase of 5 due to
cost savings through Caremark and the nature of
self-insurance - One Staff Retirement (THS)
- All financial responsibilities as required by
current contracts and Board established
bargaining parameters -
15Elementary Level
- Class Size Targets to Remain the Same
- Avoid increasing budget to cover cost of
Experiencia through continued allocation of
Beverage Contract Monies (Avoids an increase of
7,000) - Summer school program to self fund
- 30,000
- Eliminate .6 Social Work position
- 66,000
- Reduce staffing due to decline in enrollment by
1 staff member - 70,000
-
-
16Middle School Level
- Class Size Targets to Remain the Same
- Eliminate 1.0 Middle School Teacher due to loss
of students - 70,000
- Avoid increasing budget to cover cost of
Experiencia through continued allocation of
Beverage Contract Monies (Avoids an increase of
7,000) -
17High School Level
- Class Size Targets to Remain the Same
- Remaining staff replacement via Early Retirement
Incentive
28,000
18District Level
- Continuation of Summer Utilities Budget Savings
due to a 4-day Work-Week (cost avoidance of
15,000) - Continuation of contract with EEI to help control
energy costs (cost avoidance of 140,000) - Reduce Business/Curriculum clerical staff to .5
- 30,000
- Paperless direct deposit vouchers
- 4,000
- Implement self insured dental and vision benefits
program - 50,000
- Re-structuring of Business Office
- tbd
192008-09 General Fund Expenditures
20Proposed increase in AthleticFees
- Increasing costs
- Staffing
- Transportation
- Administrative
- All other programs to be maintained at their
current levels - Increase to athletic fee/ticket prices to offset
increasing costs
21Participation fee survey March 2008
Proposed 2008-09 fee 100/100/300
22Capital Project Fund Budget Recommendations
- One Replacement Bus
- 78,000
- High School Band Uniforms (with 15,000 offset by
the Band Boosters) - 20,000
-
23Program Commitments for 2008-2009
- .5 Reading Recovery at Taylor Elementary Retained
(Grant Funded) - All Elementary Students Receive Art, Music,
Physical Education, and Media Center - Experiencia Continued
- Elementary Science and Computer Labs Continued
24Program Commitments for 2008-2009 (Continued)
- District-wide Band Program Continued
- Elementary, Middle and High School Athletic
Programs Continued - Middle School Team Teaching Continued
- All Middle School Students will receive an
expanded Exploratory Program at no additional
cost to the District through a proposal that the
Middle School staff will be bringing to the Board
in the near future
25Program Commitments for 2008-2009 (Continued)
- Trenton High School Enhanced IMC Career Center
- District-wide Summer School (Tuition Based)
Continued - Community Education and Trenton High School Night
School Continued - Transportation Program Continued
- High School Task Team (Re Implementation of the
Michigan Merit Curriculum) Continued - Curriculum Leadership Council Continued
- Curriculum Improvements Including
- Additional High School Advanced Placement Courses
- Enhanced Graduation Requirements
- Trimester Implementation
- Enhanced Middle School Exploratory Programming
26Recommended Reductions
- Reduction of Two Teachers
- 140,000
- Reduction of .5 Business/Curriculum clerical
- 30,000
- Reduction of General Ed Social Worker
- 66,000
- Restructuring of Business Office
- tbd
- Conversion from fully insured Dental/Vision
coverage to self insured program - 50,000
- Early Retirement Incentive savings
- 28,000
- Self funding of Elementary Summer School
- 30,000
- Athletic/ticket fee increase
- 20,000
- TOTAL RECOMMENDED REDUCTIONS - 364,000
27General Fund Budget Summary
-
- Revenue 26,802,000
- Expenditures
28,413,000 - Budget shortfall (
1,611,000) - Carryforward of surplus
- from 2007/08 fund balance
633,000 - ( 978,000)
- Proposed budget reductions 364,000
- BUDGET SHORTFALL (
614,000) -
-
28Potential Budget Improvements
- If additional funds are given to the school
district by the state, the administration would
at that time recommend to the Board the
appropriate amendments to this budget. - In addition, the administration will continue to
look for ways to further reduce the budget
without impacting the educational program for
students.
29Open Items
- May 6, 2008 bond elections results
- If defeated, budget will need to address critical
roof repairs and technology needs. - Actual student count
- Actual state aid
- Owen purchase agreement
30This budget shortfall equates to..
- The entire building and custodial costs of all
three elementary buildings - Eliminating 75 of all athletic programs
- Eliminating General Education transportation
- All of the building principals
- Just over 8 new teachers