Title: North Orange County Community College District
1 North Orange County Community College District
- 2009-2010
- Proposed Budget
2Introduction
- Worldwide Economic Struggles Contribute to
States Budget Turmoil - States Structural Deficit Continues
- Budget passed in February 2009 revised in July
2009 - Imposes Deep Cuts to California Community
Colleges - Job losses and cuts to other segments of Higher
Education have impacted California Community
Colleges
3Introduction
- NOCCCD Priorities
- Expect mid-year budget reductions
- Backfill for significant categorical budget cuts
- Increased Enrollment Demand
- Negotiations
- Completion of Construction Projects
- Retiree Benefits
4Full-Time Equivalent Students (FTES)
- AB X4 1 adjusted base workload measures equal
to general apportionment revenue reductions - Resulted in 3.39 reduction to all Districts
- 5.4 million revenue reduction for NOCCCD 1,320
FTES
5Full-Time Equivalent Students (FTES)
- 2008-09 Actual FTES 38,552.15
- 5.5 increase over prior year actual
- 2008-09 Funded FTES 35,543.26
- Resulted in 3,008.89 7.8 of Actual FTES
Unfunded - 2009-10 FTES Target - 34,697.17 10 reduction
- Reduction considers over-cap amount and Workload
Measure Reduction
6Full-Time Equivalent Students (FTES)
- 2009-10 Target projects 1.37 unfunded FTES
- Generating FTES above Target is IdealWithout
additional costs - Shift of Non-Credit Lab course FTES
- SCE - (1,170)
- CC - 324
- FC - 846
7FTES Trends
8Full-time Faculty Obligation
- 2009-10 Estimated Obligation 518.6
- Reflects reduction of 18.2
- Previously, 557 positions counted toward
obligation 38 of which were eliminated from
budget as of Fall 2009 - Projected to be right at obligation for 2009-10
- If fiscal situation continues to deteriorate,
obligation is expected to decrease further for
2010-11 - No plans to fill these vacancies
9Ending Balances June 30, 2009
10Ending BalanceBoard Policy Contingency
- Board Policy 6200 requires that unrestricted
general reserves shall be no less than 5 of
unrestricted general fund expenditures - Unrestricted General Fund
- Expenditures 178,350,134
- Contingency level
5 - Board Policy Contingency 8,917,507
11Ending BalanceBoard Discretionary Contingency
- Board Discretionary Contingency of 7,176,981.
Primarily consisting of - 3 million unspent from prior year
- 1 million Medicare Part D Subsidy
- 1.5 million suspended Retiree Benefit
Contribution - 1.2 million Utility Savings (actual below
budget)
12Ending BalanceDistrictwide Carryovers
- Districtwide carryovers of 1,320,748
- Master Plan - 420,000
- Facility emergency - 130,000
- Safety supplies budget - 162,004
- Information Services infrastructure budget - 538
- Staff development - 200,000
- Election expense - 225,000
- Supplemental Retirement Plan - 183,206
13Budget Center Carryovers
14Apportionment Revenue SB 361
The 2009-10 Proposed Budget contains no
provisions for Growth or a cost of living
adjustment (COLA)
15Revenues Other
- Lottery - 3,851,386
- 7 per FTES decrease from prior year
- Part-time Faculty Comp. - 697,978
- 62 reduction from prior year
- Fee Waiver Enrollment Fee - 281,299
- Non-resident Tuition - 1,000,000
- Interest - 500,000
- Rates estimated at 1.35 (1.65 decrease from
prior year) - Miscellaneous Income - 10,000
16Expenditures
- Salaries - 1.8 million decrease
- Step and Column increases
- New Vice Chancellor, Instruction created
- 40 vacant full-time faculty positions eliminated
- Medical Costs 2.9 increase
- Retiree Benefits 2.9 increase
- Extended Day Budgets reduced by 4.2 million
- Workload Measure Reduction
- Shift of Non-Credit Lab FTES
- Backfill for full-time faculty vacancies
17Expenditures
- Energy Costs - budget reduced by 10
- Child Care Program Contribution
- Suspension of on-going contributions
- Retiree Benefits Fund - 1.5 million
- Self Insurance Fund - 1.2 million
- No budget for Scheduled Maintenance
18Ongoing Revenues Expenditures
19Outstanding Issues
- Salary Negotiations
- Each 1 increase for Unrestricted General Fund
positions is estimated at 1,002,034 - Each 1 increase for Extended Day positions is
estimated at 221,730 - No assumptions made for furloughs or salary
roll-backs for 2009-10 - Temporary Suspension of 1.5 million Retiree
Benefits Fund Contribution - 12 million remaining to be repaid
20Outstanding Issues
- GASB 45 - Unfunded Retiree Liability
- 158 million unfunded liability
- 12.3 million Annual Required Contribution (ARC)
- 49 million set aside in Retiree Benefits Fund
- 4.8 million budgeted pay-as-you-go cost
- General Apportionment Deferrals
- Cash Flow Concerns
- Interest Income directly impacted
- Deep on-going Categorical Program Cuts
- Uncertainty of federal stimulus one-time backfill
- 1 million encroachment currently estimated
21Outstanding Issues
- 2009-10 Mid-year cuts
- States structural imbalance remains
- Budget concerns will likely continue beyond
2009-10 - LAO estimates structural shortfall will reach 20
billion by 2012-13 and 26 billion by 2013-14. - 50 Law concerns
- Elimination of FT Faculty Positions
- Reduction in Instructional Salaries (Extended
Day) - Categorical Contributions
22Current Reserves
- Board Policy Contingency - 8,917,507
- Board Discretionary Ongoing resources - 347,897
- Board Discretionary Contingency - 6,127,726
23Questions?
2009-2010 Proposed Budget